[FIAMMA] YoY TTM Result on 30-Sep-2008 [#4]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
25-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2008
Quarter
30-Sep-2008 [#4]
Profit Trend
QoQ- 25.81%
YoY- 70.22%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
TTM Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 225,494 200,688 178,191 162,943 121,429 91,963 100,588 14.39%
PBT 40,690 30,252 21,795 22,029 12,552 4,124 -2,589 -
Tax -10,436 -7,793 -6,038 -4,898 -2,629 -988 311 -
NP 30,254 22,459 15,757 17,131 9,923 3,136 -2,278 -
-
NP to SH 27,782 20,482 14,504 15,310 8,994 3,183 -1,653 -
-
Tax Rate 25.65% 25.76% 27.70% 22.23% 20.94% 23.96% - -
Total Cost 195,240 178,229 162,434 145,812 111,506 88,827 102,866 11.26%
-
Net Worth 231,014 189,695 174,445 78,644 120,363 112,150 116,771 12.03%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div 8,250 6,480 4,714 2,359 3,933 1,712 1,307 35.92%
Div Payout % 29.70% 31.64% 32.51% 15.41% 43.73% 53.79% 0.00% -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 231,014 189,695 174,445 78,644 120,363 112,150 116,771 12.03%
NOSH 117,864 117,823 117,868 78,644 78,668 85,611 87,142 5.15%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 13.42% 11.19% 8.84% 10.51% 8.17% 3.41% -2.26% -
ROE 12.03% 10.80% 8.31% 19.47% 7.47% 2.84% -1.42% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 191.32 170.33 151.18 207.19 154.36 107.42 115.43 8.78%
EPS 23.57 17.38 12.31 19.47 11.43 3.72 -1.90 -
DPS 7.00 5.50 4.00 3.00 5.00 2.00 1.50 29.25%
NAPS 1.96 1.61 1.48 1.00 1.53 1.31 1.34 6.53%
Adjusted Per Share Value based on latest NOSH - 78,644
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 42.53 37.85 33.61 30.73 22.90 17.34 18.97 14.39%
EPS 5.24 3.86 2.74 2.89 1.70 0.60 -0.31 -
DPS 1.56 1.22 0.89 0.44 0.74 0.32 0.25 35.66%
NAPS 0.4357 0.3578 0.329 0.1483 0.227 0.2115 0.2202 12.03%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 0.94 0.82 0.63 0.65 0.81 0.75 0.75 -
P/RPS 0.49 0.48 0.42 0.31 0.52 0.70 0.65 -4.59%
P/EPS 3.99 4.72 5.12 3.34 7.08 20.17 -39.54 -
EY 25.08 21.20 19.53 29.95 14.11 4.96 -2.53 -
DY 7.45 6.71 6.35 4.62 6.17 2.67 2.00 24.49%
P/NAPS 0.48 0.51 0.43 0.65 0.53 0.57 0.56 -2.53%
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 24/11/11 23/11/10 01/12/09 25/11/08 26/11/07 23/11/06 29/11/05 -
Price 1.04 0.88 0.65 0.42 0.85 0.76 0.80 -
P/RPS 0.54 0.52 0.43 0.20 0.55 0.71 0.69 -4.00%
P/EPS 4.41 5.06 5.28 2.16 7.43 20.44 -42.17 -
EY 22.66 19.75 18.93 46.35 13.45 4.89 -2.37 -
DY 6.73 6.25 6.15 7.14 5.88 2.63 1.87 23.78%
P/NAPS 0.53 0.55 0.44 0.42 0.56 0.58 0.60 -2.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment