[FIAMMA] QoQ Cumulative Quarter Result on 31-Mar-2008 [#2]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
22-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2008
Quarter
31-Mar-2008 [#2]
Profit Trend
QoQ- 103.02%
YoY- 81.2%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Cumulative Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 39,947 162,943 115,156 73,184 35,957 121,429 84,836 -39.33%
PBT 4,401 22,029 14,219 8,997 4,301 12,552 8,527 -35.52%
Tax -763 -4,898 -3,182 -1,898 -798 -2,629 -1,644 -39.91%
NP 3,638 17,131 11,037 7,099 3,503 9,923 6,883 -34.50%
-
NP to SH 3,439 15,310 9,510 6,188 3,048 8,994 6,335 -33.33%
-
Tax Rate 17.34% 22.23% 22.38% 21.10% 18.55% 20.94% 19.28% -
Total Cost 36,309 145,812 104,119 66,085 32,454 111,506 77,953 -39.77%
-
Net Worth 125,296 134,429 125,752 126,590 123,334 120,603 118,337 3.86%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - 2,358 - - - 3,941 - -
Div Payout % - 15.40% - - - 43.82% - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 125,296 134,429 125,752 126,590 123,334 120,603 118,337 3.86%
NOSH 88,863 78,613 78,595 78,627 78,556 78,825 78,891 8.21%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 9.11% 10.51% 9.58% 9.70% 9.74% 8.17% 8.11% -
ROE 2.74% 11.39% 7.56% 4.89% 2.47% 7.46% 5.35% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 44.95 207.27 146.52 93.08 45.77 154.05 107.53 -43.94%
EPS 3.87 20.45 12.10 7.87 3.88 11.41 8.03 -38.39%
DPS 0.00 3.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 1.41 1.71 1.60 1.61 1.57 1.53 1.50 -4.02%
Adjusted Per Share Value based on latest NOSH - 78,696
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 7.53 30.73 21.72 13.80 6.78 22.90 16.00 -39.35%
EPS 0.65 2.89 1.79 1.17 0.57 1.70 1.19 -33.05%
DPS 0.00 0.44 0.00 0.00 0.00 0.74 0.00 -
NAPS 0.2363 0.2535 0.2372 0.2387 0.2326 0.2275 0.2232 3.85%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.54 0.65 0.60 0.77 0.75 0.81 1.09 -
P/RPS 1.20 0.31 0.41 0.83 1.64 0.53 1.01 12.11%
P/EPS 13.95 3.34 4.96 9.78 19.33 7.10 13.57 1.84%
EY 7.17 29.96 20.17 10.22 5.17 14.09 7.37 -1.80%
DY 0.00 4.62 0.00 0.00 0.00 6.17 0.00 -
P/NAPS 0.38 0.38 0.38 0.48 0.48 0.53 0.73 -35.16%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 26/02/09 25/11/08 26/08/08 22/05/08 28/02/08 26/11/07 23/08/07 -
Price 0.60 0.42 0.67 0.74 0.74 0.85 0.82 -
P/RPS 1.33 0.20 0.46 0.80 1.62 0.55 0.76 44.97%
P/EPS 15.50 2.16 5.54 9.40 19.07 7.45 10.21 31.92%
EY 6.45 46.37 18.06 10.64 5.24 13.42 9.79 -24.18%
DY 0.00 7.14 0.00 0.00 0.00 5.88 0.00 -
P/NAPS 0.43 0.25 0.42 0.46 0.47 0.56 0.55 -15.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment