[FIAMMA] QoQ Cumulative Quarter Result on 31-Dec-2023

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
27-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023
Profit Trend
QoQ- 10.19%
YoY- 340.99%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 286,363 187,774 95,599 486,144 408,041 305,767 212,908 21.78%
PBT 27,451 20,427 4,773 90,117 81,947 66,779 43,300 -26.14%
Tax -9,423 -6,697 -3,216 -14,066 -13,214 -9,217 -6,837 23.77%
NP 18,028 13,730 1,557 76,051 68,733 57,562 36,463 -37.39%
-
NP to SH 16,554 12,516 1,065 72,667 65,947 55,473 34,818 -39.00%
-
Tax Rate 34.33% 32.79% 67.38% 15.61% 16.13% 13.80% 15.79% -
Total Cost 268,335 174,044 94,042 410,093 339,308 248,205 176,445 32.14%
-
Net Worth 687,863 684,628 673,282 672,115 665,216 648,447 594,307 10.20%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 687,863 684,628 673,282 672,115 665,216 648,447 594,307 10.20%
NOSH 530,226 530,226 530,226 530,226 530,226 530,221 530,211 0.00%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 6.30% 7.31% 1.63% 15.64% 16.84% 18.83% 17.13% -
ROE 2.41% 1.83% 0.16% 10.81% 9.91% 8.55% 5.86% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 54.01 35.41 18.03 91.69 76.96 58.41 43.58 15.33%
EPS 3.12 2.36 0.20 13.71 12.44 10.60 7.13 -42.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2973 1.2912 1.2698 1.2676 1.2546 1.2388 1.2164 4.37%
Adjusted Per Share Value based on latest NOSH - 530,226
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 54.01 35.41 18.03 91.69 76.96 57.67 40.15 21.79%
EPS 3.12 2.36 0.20 13.71 12.44 10.46 6.57 -39.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2973 1.2912 1.2698 1.2676 1.2546 1.223 1.1209 10.20%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 1.13 1.17 0.94 0.94 0.965 0.93 0.99 -
P/RPS 2.09 3.30 5.21 1.03 1.25 1.59 2.27 -5.34%
P/EPS 36.19 49.57 467.99 6.86 7.76 8.78 13.89 89.01%
EY 2.76 2.02 0.21 14.58 12.89 11.40 7.20 -47.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.91 0.74 0.74 0.77 0.75 0.81 4.86%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 21/11/24 30/08/24 21/05/24 27/02/24 23/11/23 24/08/23 25/05/23 -
Price 1.05 1.13 1.16 0.975 0.935 0.93 0.965 -
P/RPS 1.94 3.19 6.43 1.06 1.21 1.59 2.21 -8.29%
P/EPS 33.63 47.87 577.52 7.11 7.52 8.78 13.54 83.09%
EY 2.97 2.09 0.17 14.06 13.30 11.40 7.38 -45.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.88 0.91 0.77 0.75 0.75 0.79 1.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment