[FIAMMA] QoQ Cumulative Quarter Result on 31-Dec-2023

Announcement Date
27-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023
Profit Trend
QoQ- 10.19%
YoY- 340.99%
Quarter Report
View:
Show?
Cumulative Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 486,144 408,041 305,767 212,908 87,780 369,979 280,194 44.24%
PBT 90,117 81,947 66,779 43,300 20,579 56,605 44,321 60.28%
Tax -14,066 -13,214 -9,217 -6,837 -3,203 -15,497 -11,943 11.49%
NP 76,051 68,733 57,562 36,463 17,376 41,108 32,378 76.42%
-
NP to SH 72,667 65,947 55,473 34,818 16,478 36,842 29,115 83.69%
-
Tax Rate 15.61% 16.13% 13.80% 15.79% 15.56% 27.38% 26.95% -
Total Cost 410,093 339,308 248,205 176,445 70,404 328,871 247,816 39.77%
-
Net Worth 672,115 665,216 648,447 594,307 575,830 578,137 557,301 13.26%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 672,115 665,216 648,447 594,307 575,830 578,137 557,301 13.26%
NOSH 530,226 530,226 530,221 530,211 530,173 529,953 529,213 0.12%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 15.64% 16.84% 18.83% 17.13% 19.79% 11.11% 11.56% -
ROE 10.81% 9.91% 8.55% 5.86% 2.86% 6.37% 5.22% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 91.69 76.96 58.41 43.58 17.97 72.84 55.33 39.90%
EPS 13.71 12.44 10.60 7.13 3.37 7.36 5.84 76.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2676 1.2546 1.2388 1.2164 1.1787 1.1382 1.1005 9.85%
Adjusted Per Share Value based on latest NOSH - 530,226
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 91.69 76.96 57.67 40.15 16.56 69.78 52.84 44.25%
EPS 13.71 12.44 10.46 6.57 3.11 6.95 5.49 83.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2676 1.2546 1.223 1.1209 1.086 1.0904 1.0511 13.26%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.94 0.965 0.93 0.99 1.10 0.99 0.83 -
P/RPS 1.03 1.25 1.59 2.27 6.12 1.36 1.50 -22.11%
P/EPS 6.86 7.76 8.78 13.89 32.61 13.65 14.44 -39.03%
EY 14.58 12.89 11.40 7.20 3.07 7.33 6.93 63.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.77 0.75 0.81 0.93 0.87 0.75 -0.88%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 27/02/24 23/11/23 24/08/23 25/05/23 23/02/23 24/11/22 24/08/22 -
Price 0.975 0.935 0.93 0.965 1.04 1.24 0.955 -
P/RPS 1.06 1.21 1.59 2.21 5.79 1.70 1.73 -27.79%
P/EPS 7.11 7.52 8.78 13.54 30.83 17.10 16.61 -43.11%
EY 14.06 13.30 11.40 7.38 3.24 5.85 6.02 75.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.75 0.75 0.79 0.88 1.09 0.87 -7.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment