[FIAMMA] QoQ Cumulative Quarter Result on 30-Sep-2023 [#3]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
23-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 18.88%
YoY- 79.0%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 187,774 95,599 486,144 408,041 305,767 212,908 87,780 66.09%
PBT 20,427 4,773 90,117 81,947 66,779 43,300 20,579 -0.49%
Tax -6,697 -3,216 -14,066 -13,214 -9,217 -6,837 -3,203 63.58%
NP 13,730 1,557 76,051 68,733 57,562 36,463 17,376 -14.54%
-
NP to SH 12,516 1,065 72,667 65,947 55,473 34,818 16,478 -16.76%
-
Tax Rate 32.79% 67.38% 15.61% 16.13% 13.80% 15.79% 15.56% -
Total Cost 174,044 94,042 410,093 339,308 248,205 176,445 70,404 82.92%
-
Net Worth 684,628 673,282 672,115 665,216 648,447 594,307 575,830 12.24%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 684,628 673,282 672,115 665,216 648,447 594,307 575,830 12.24%
NOSH 530,226 530,226 530,226 530,226 530,221 530,211 530,173 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 7.31% 1.63% 15.64% 16.84% 18.83% 17.13% 19.79% -
ROE 1.83% 0.16% 10.81% 9.91% 8.55% 5.86% 2.86% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 35.41 18.03 91.69 76.96 58.41 43.58 17.97 57.24%
EPS 2.36 0.20 13.71 12.44 10.60 7.13 3.37 -21.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2912 1.2698 1.2676 1.2546 1.2388 1.2164 1.1787 6.27%
Adjusted Per Share Value based on latest NOSH - 530,226
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 35.41 18.03 91.69 76.96 57.67 40.15 16.56 66.05%
EPS 2.36 0.20 13.71 12.44 10.46 6.57 3.11 -16.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2912 1.2698 1.2676 1.2546 1.223 1.1209 1.086 12.24%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 1.17 0.94 0.94 0.965 0.93 0.99 1.10 -
P/RPS 3.30 5.21 1.03 1.25 1.59 2.27 6.12 -33.77%
P/EPS 49.57 467.99 6.86 7.76 8.78 13.89 32.61 32.23%
EY 2.02 0.21 14.58 12.89 11.40 7.20 3.07 -24.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.74 0.74 0.77 0.75 0.81 0.93 -1.44%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 30/08/24 21/05/24 27/02/24 23/11/23 24/08/23 25/05/23 23/02/23 -
Price 1.13 1.16 0.975 0.935 0.93 0.965 1.04 -
P/RPS 3.19 6.43 1.06 1.21 1.59 2.21 5.79 -32.81%
P/EPS 47.87 577.52 7.11 7.52 8.78 13.54 30.83 34.12%
EY 2.09 0.17 14.06 13.30 11.40 7.38 3.24 -25.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.91 0.77 0.75 0.75 0.79 0.88 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment