[FIAMMA] QoQ Annualized Quarter Result on 31-Dec-2023

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
27-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023
Profit Trend
QoQ- 1.01%
YoY- 10.25%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 381,817 375,548 382,396 486,144 445,135 458,650 212,908 47.45%
PBT 36,601 40,854 19,092 90,117 89,396 100,168 43,300 -10.57%
Tax -12,564 -13,394 -12,864 -14,066 -14,415 -13,825 -6,837 49.86%
NP 24,037 27,460 6,228 76,051 74,981 86,343 36,463 -24.19%
-
NP to SH 22,072 25,032 4,260 72,667 71,942 83,209 34,818 -26.14%
-
Tax Rate 34.33% 32.79% 67.38% 15.61% 16.12% 13.80% 15.79% -
Total Cost 357,780 348,088 376,168 410,093 370,154 372,307 176,445 59.99%
-
Net Worth 687,863 684,628 673,282 672,115 665,216 648,447 594,307 10.20%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 687,863 684,628 673,282 672,115 665,216 648,447 594,307 10.20%
NOSH 530,226 530,226 530,226 530,226 530,226 530,221 530,211 0.00%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 6.30% 7.31% 1.63% 15.64% 16.84% 18.83% 17.13% -
ROE 3.21% 3.66% 0.63% 10.81% 10.81% 12.83% 5.86% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 72.01 70.83 72.12 91.69 83.95 87.62 43.58 39.63%
EPS 4.16 4.72 0.80 13.71 13.57 15.90 7.13 -30.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2973 1.2912 1.2698 1.2676 1.2546 1.2388 1.2164 4.37%
Adjusted Per Share Value based on latest NOSH - 530,226
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 72.01 70.83 72.12 91.69 83.95 86.50 40.15 47.46%
EPS 4.16 4.72 0.80 13.71 13.57 15.69 6.57 -26.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2973 1.2912 1.2698 1.2676 1.2546 1.223 1.1209 10.20%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 1.13 1.17 0.94 0.94 0.965 0.93 0.99 -
P/RPS 1.57 1.65 1.30 1.03 1.15 1.06 2.27 -21.73%
P/EPS 27.15 24.78 117.00 6.86 7.11 5.85 13.89 56.14%
EY 3.68 4.04 0.85 14.58 14.06 17.09 7.20 -35.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.91 0.74 0.74 0.77 0.75 0.81 4.86%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 21/11/24 30/08/24 21/05/24 27/02/24 23/11/23 24/08/23 25/05/23 -
Price 1.05 1.13 1.16 0.975 0.935 0.93 0.965 -
P/RPS 1.46 1.60 1.61 1.06 1.11 1.06 2.21 -24.08%
P/EPS 25.22 23.94 144.38 7.11 6.89 5.85 13.54 51.21%
EY 3.96 4.18 0.69 14.06 14.51 17.09 7.38 -33.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.88 0.91 0.77 0.75 0.75 0.79 1.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment