[FIAMMA] YoY Quarter Result on 30-Sep-2023 [#3]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
23-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- -49.29%
YoY- 35.55%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/09/23 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 98,589 102,274 83,473 74,195 94,992 82,815 83,794 2.26%
PBT 7,024 15,168 12,975 6,930 12,067 11,097 9,306 -3.80%
Tax -2,726 -3,997 -3,435 -2,249 -2,966 -2,652 -2,667 0.30%
NP 4,298 11,171 9,540 4,681 9,101 8,445 6,639 -5.81%
-
NP to SH 4,038 10,474 8,939 4,246 8,415 7,956 6,379 -6.10%
-
Tax Rate 38.81% 26.35% 26.47% 32.45% 24.58% 23.90% 28.66% -
Total Cost 94,291 91,103 73,933 69,514 85,891 74,370 77,155 2.80%
-
Net Worth 687,863 665,216 532,605 503,364 468,837 455,367 429,738 6.69%
Dividend
30/09/24 30/09/23 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - 49 48 - - - -
Div Payout % - - 0.55% 1.15% - - - -
Equity
30/09/24 30/09/23 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 687,863 665,216 532,605 503,364 468,837 455,367 429,738 6.69%
NOSH 530,226 530,226 514,811 530,026 530,026 530,022 530,022 0.00%
Ratio Analysis
30/09/24 30/09/23 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 4.36% 10.92% 11.43% 6.31% 9.58% 10.20% 7.92% -
ROE 0.59% 1.57% 1.68% 0.84% 1.79% 1.75% 1.48% -
Per Share
30/09/24 30/09/23 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 18.59 19.29 16.94 15.18 19.25 16.37 16.38 1.75%
EPS 0.76 1.98 1.81 0.87 1.71 1.57 1.25 -6.62%
DPS 0.00 0.00 0.01 0.01 0.00 0.00 0.00 -
NAPS 1.2973 1.2546 1.081 1.03 0.95 0.90 0.84 6.17%
Adjusted Per Share Value based on latest NOSH - 530,226
30/09/24 30/09/23 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 18.59 19.29 15.74 13.99 17.92 15.62 15.80 2.26%
EPS 0.76 1.98 1.69 0.80 1.59 1.50 1.20 -6.09%
DPS 0.00 0.00 0.01 0.01 0.00 0.00 0.00 -
NAPS 1.2973 1.2546 1.0045 0.9493 0.8842 0.8588 0.8105 6.69%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/09/24 29/09/23 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 1.13 0.965 0.565 0.49 0.48 0.495 0.545 -
P/RPS 6.08 5.00 3.33 3.23 2.49 3.02 3.33 8.64%
P/EPS 148.38 48.85 31.14 56.40 28.15 31.48 43.71 18.34%
EY 0.67 2.05 3.21 1.77 3.55 3.18 2.29 -15.57%
DY 0.00 0.00 0.02 0.02 0.00 0.00 0.00 -
P/NAPS 0.87 0.77 0.52 0.48 0.51 0.55 0.65 4.09%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 21/11/24 23/11/23 25/08/21 25/08/20 21/08/19 20/08/18 21/08/17 -
Price 1.05 0.935 0.575 0.505 0.49 0.525 0.515 -
P/RPS 5.65 4.85 3.39 3.33 2.55 3.21 3.14 8.43%
P/EPS 137.87 47.33 31.69 58.12 28.74 33.39 41.30 18.06%
EY 0.73 2.11 3.16 1.72 3.48 3.00 2.42 -15.22%
DY 0.00 0.00 0.02 0.02 0.00 0.00 0.00 -
P/NAPS 0.81 0.75 0.53 0.49 0.52 0.58 0.61 3.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment