[FIAMMA] YoY Quarter Result on 30-Sep-2023

Announcement Date
23-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023
Profit Trend
QoQ- -49.29%
YoY- 35.55%
Quarter Report
View:
Show?
Quarter Result
30/09/23 31/12/22 31/03/22 30/06/22 30/09/22 CAGR
Revenue 102,274 87,780 79,839 94,287 89,785 13.90%
PBT 15,168 20,579 11,468 15,849 12,284 23.47%
Tax -3,997 -3,203 -3,393 -4,329 -3,554 12.46%
NP 11,171 17,376 8,075 11,520 8,730 27.96%
-
NP to SH 10,474 16,478 7,180 10,477 7,727 35.55%
-
Tax Rate 26.35% 15.56% 29.59% 27.31% 28.93% -
Total Cost 91,103 70,404 71,764 82,767 81,055 12.39%
-
Net Worth 665,216 575,830 556,610 557,301 578,137 15.06%
Dividend
30/09/23 31/12/22 31/03/22 30/06/22 30/09/22 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/23 31/12/22 31/03/22 30/06/22 30/09/22 CAGR
Net Worth 665,216 575,830 556,610 557,301 578,137 15.06%
NOSH 530,226 530,173 521,851 529,213 529,953 0.05%
Ratio Analysis
30/09/23 31/12/22 31/03/22 30/06/22 30/09/22 CAGR
NP Margin 10.92% 19.79% 10.11% 12.22% 9.72% -
ROE 1.57% 2.86% 1.29% 1.88% 1.34% -
Per Share
30/09/23 31/12/22 31/03/22 30/06/22 30/09/22 CAGR
RPS 19.29 17.97 15.89 18.62 17.68 9.10%
EPS 1.98 3.37 1.43 2.07 1.52 30.26%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2546 1.1787 1.1078 1.1005 1.1382 10.22%
Adjusted Per Share Value based on latest NOSH - 530,226
30/09/23 31/12/22 31/03/22 30/06/22 30/09/22 CAGR
RPS 19.29 16.56 15.06 17.78 16.93 13.93%
EPS 1.98 3.11 1.35 1.98 1.46 35.61%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2546 1.086 1.0498 1.0511 1.0904 15.05%
Price Multiplier on Financial Quarter End Date
30/09/23 31/12/22 31/03/22 30/06/22 30/09/22 CAGR
Date 29/09/23 30/12/22 31/03/22 30/06/22 30/09/22 -
Price 0.965 1.10 0.85 0.83 0.99 -
P/RPS 5.00 6.12 5.35 4.46 5.60 -10.71%
P/EPS 48.85 32.61 59.48 40.12 65.08 -24.93%
EY 2.05 3.07 1.68 2.49 1.54 33.11%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.93 0.77 0.75 0.87 -11.49%
Price Multiplier on Announcement Date
30/09/23 31/12/22 31/03/22 30/06/22 30/09/22 CAGR
Date 23/11/23 23/02/23 17/05/22 24/08/22 24/11/22 -
Price 0.935 1.04 0.965 0.955 1.24 -
P/RPS 4.85 5.79 6.07 5.13 7.02 -30.91%
P/EPS 47.33 30.83 67.53 46.16 81.51 -41.93%
EY 2.11 3.24 1.48 2.17 1.23 71.54%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.88 0.87 0.87 1.09 -31.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment