[KOBAY] QoQ Cumulative Quarter Result on 31-Mar-2000 [#3]

Stock
[KOBAY] KOBAY TECHNOLOGY BHD
Announcement Date
31-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- 54.05%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KOBAY's Result
KOBAY's Financial Summary
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
Revenue 57,407 28,461 69,734 46,437 28,650 13,802 0 -100.00%
PBT 12,751 6,468 16,293 10,074 6,470 2,835 0 -100.00%
Tax -4,751 -2,601 -4,536 -2,815 -1,758 -682 0 -100.00%
NP 8,000 3,867 11,757 7,259 4,712 2,153 0 -100.00%
-
NP to SH 8,000 3,867 11,757 7,259 4,712 2,153 0 -100.00%
-
Tax Rate 37.26% 40.21% 27.84% 27.94% 27.17% 24.06% - -
Total Cost 49,407 24,594 57,977 39,178 23,938 11,649 0 -100.00%
-
Net Worth 97,231 92,894 88,257 85,146 81,020 78,339 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
Div - - 802 - - - - -
Div Payout % - - 6.82% - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
Net Worth 97,231 92,894 88,257 85,146 81,020 78,339 0 -100.00%
NOSH 54,017 54,008 53,489 53,890 53,303 53,292 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
NP Margin 13.94% 13.59% 16.86% 15.63% 16.45% 15.60% 0.00% -
ROE 8.23% 4.16% 13.32% 8.53% 5.82% 2.75% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
RPS 106.27 52.70 130.37 86.17 53.75 25.90 0.00 -100.00%
EPS 14.81 7.16 21.98 13.47 8.84 4.04 0.00 -100.00%
DPS 0.00 0.00 1.50 0.00 0.00 0.00 0.00 -
NAPS 1.80 1.72 1.65 1.58 1.52 1.47 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 53,847
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
RPS 17.94 8.90 21.80 14.51 8.95 4.31 0.00 -100.00%
EPS 2.50 1.21 3.67 2.27 1.47 0.67 0.00 -100.00%
DPS 0.00 0.00 0.25 0.00 0.00 0.00 0.00 -
NAPS 0.3039 0.2903 0.2759 0.2661 0.2532 0.2449 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 2.30 2.81 3.48 5.10 0.00 0.00 0.00 -
P/RPS 2.16 5.33 2.67 5.92 0.00 0.00 0.00 -100.00%
P/EPS 15.53 39.25 15.83 37.86 0.00 0.00 0.00 -100.00%
EY 6.44 2.55 6.32 2.64 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.43 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 1.63 2.11 3.23 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
Date 27/02/01 27/11/00 - 31/05/00 23/02/00 22/11/99 - -
Price 2.09 2.60 0.00 4.36 5.95 0.00 0.00 -
P/RPS 1.97 4.93 0.00 5.06 11.07 0.00 0.00 -100.00%
P/EPS 14.11 36.31 0.00 32.37 67.31 0.00 0.00 -100.00%
EY 7.09 2.75 0.00 3.09 1.49 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 1.51 0.00 2.76 3.91 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment