[BINTAI] QoQ Cumulative Quarter Result on 30-Sep-1999 [#2]

Announcement Date
17-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-1999
Quarter
30-Sep-1999 [#2]
Profit Trend
QoQ- -59.13%
YoY- 2.63%
View:
Show?
Cumulative Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 81,732 132,643 75,412 53,683 132,643 123,019 0 -100.00%
PBT 10,627 18,637 11,225 7,491 18,637 18,545 0 -100.00%
Tax -3,020 -5,448 -3,147 -2,100 -5,448 0 0 -100.00%
NP 7,607 13,189 8,078 5,391 13,189 18,545 0 -100.00%
-
NP to SH 7,607 13,189 8,078 5,391 13,189 18,545 0 -100.00%
-
Tax Rate 28.42% 29.23% 28.04% 28.03% 29.23% 0.00% - -
Total Cost 74,125 119,454 67,334 48,292 119,454 104,474 0 -100.00%
-
Net Worth 117,030 109,310 107,117 104,288 0 99,348 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 117,030 109,310 107,117 104,288 0 99,348 0 -100.00%
NOSH 55,203 55,207 55,215 55,179 55,207 55,193 55,178 -0.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 9.31% 9.94% 10.71% 10.04% 9.94% 15.07% 0.00% -
ROE 6.50% 12.07% 7.54% 5.17% 0.00% 18.67% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 148.06 240.26 136.58 97.29 240.26 222.89 0.00 -100.00%
EPS 13.78 23.89 14.63 9.77 23.89 33.60 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.12 1.98 1.94 1.89 0.00 1.80 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 55,219
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 6.70 10.87 6.18 4.40 10.87 10.08 0.00 -100.00%
EPS 0.62 1.08 0.66 0.44 1.08 1.52 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0959 0.0896 0.0878 0.0855 0.00 0.0814 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 7.60 7.90 0.00 0.00 0.00 0.00 0.00 -
P/RPS 5.13 3.29 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 55.15 33.07 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 1.81 3.02 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.58 3.99 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 24/08/00 23/05/00 31/03/00 17/11/99 - - - -
Price 9.60 12.70 7.90 0.00 0.00 0.00 0.00 -
P/RPS 6.48 5.29 5.78 0.00 0.00 0.00 0.00 -100.00%
P/EPS 69.67 53.16 54.00 0.00 0.00 0.00 0.00 -100.00%
EY 1.44 1.88 1.85 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.53 6.41 4.07 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment