[BINTAI] QoQ Cumulative Quarter Result on 31-Dec-2000 [#3]

Stock
[BINTAI] BINTAI KINDEN CORPORATION BHD
Announcement Date
26-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- 21.22%
YoY- 101.25%
Quarter Report
Latest QR
Upcoming QR
BINTAI's Result
BINTAI's Financial Summary
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 64,044 34,226 204,736 223,856 193,078 81,732 132,643 -38.42%
PBT 4,970 3,934 23,423 22,977 18,939 10,627 18,637 -58.53%
Tax -1,547 -1,217 -6,812 -6,720 -5,528 -3,020 -5,448 -56.76%
NP 3,423 2,717 16,611 16,257 13,411 7,607 13,189 -59.27%
-
NP to SH 3,423 2,717 16,611 16,257 13,411 7,607 13,189 -59.27%
-
Tax Rate 31.13% 30.94% 29.08% 29.25% 29.19% 28.42% 29.23% -
Total Cost 60,621 31,509 188,125 207,599 179,667 74,125 119,454 -36.35%
-
Net Worth 123,493 122,596 120,069 118,132 115,345 117,030 109,310 8.46%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 123,493 122,596 120,069 118,132 115,345 117,030 109,310 8.46%
NOSH 82,881 82,835 82,806 55,202 55,189 55,203 55,207 31.07%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 5.34% 7.94% 8.11% 7.26% 6.95% 9.31% 9.94% -
ROE 2.77% 2.22% 13.83% 13.76% 11.63% 6.50% 12.07% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 77.27 41.32 247.25 405.52 349.85 148.06 240.26 -53.02%
EPS 4.13 3.28 20.06 29.45 24.30 13.78 23.89 -68.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.49 1.48 1.45 2.14 2.09 2.12 1.98 -17.25%
Adjusted Per Share Value based on latest NOSH - 48,178
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 5.25 2.81 16.78 18.35 15.83 6.70 10.87 -38.41%
EPS 0.28 0.22 1.36 1.33 1.10 0.62 1.08 -59.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1012 0.1005 0.0984 0.0968 0.0945 0.0959 0.0896 8.44%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 6.00 5.95 4.92 8.20 8.80 7.60 7.90 -
P/RPS 7.76 14.40 1.99 2.02 2.52 5.13 3.29 77.09%
P/EPS 145.28 181.40 24.53 27.84 36.21 55.15 33.07 167.99%
EY 0.69 0.55 4.08 3.59 2.76 1.81 3.02 -62.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.03 4.02 3.39 3.83 4.21 3.58 3.99 0.66%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/11/01 29/08/01 31/05/01 26/02/01 22/11/00 24/08/00 23/05/00 -
Price 6.95 6.25 5.65 5.00 8.30 9.60 12.70 -
P/RPS 8.99 15.13 2.29 1.23 2.37 6.48 5.29 42.36%
P/EPS 168.28 190.55 28.17 16.98 34.16 69.67 53.16 115.44%
EY 0.59 0.52 3.55 5.89 2.93 1.44 1.88 -53.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.66 4.22 3.90 2.34 3.97 4.53 6.41 -19.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment