[MCEHLDG] QoQ Cumulative Quarter Result on 30-Apr-2020 [#3]

Announcement Date
29-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2020
Quarter
30-Apr-2020 [#3]
Profit Trend
QoQ- -118.94%
YoY- -120.95%
Quarter Report
View:
Show?
Cumulative Result
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Revenue 52,959 28,896 74,812 49,114 38,079 17,817 69,231 -16.28%
PBT 2,771 1,727 -5,780 -6,491 -2,948 -2,768 -6,358 -
Tax -140 -79 -8 -7 -20 -9 -453 -54.12%
NP 2,631 1,648 -5,788 -6,498 -2,968 -2,777 -6,811 -
-
NP to SH 2,631 1,648 -5,788 -6,498 -2,968 -2,777 -6,811 -
-
Tax Rate 5.05% 4.57% - - - - - -
Total Cost 50,328 27,248 80,600 55,612 41,047 20,594 76,042 -23.95%
-
Net Worth 81,893 80,911 77,042 76,332 79,862 80,017 82,833 -0.75%
Dividend
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Net Worth 81,893 80,911 77,042 76,332 79,862 80,017 82,833 -0.75%
NOSH 48,845 48,845 44,405 44,405 44,405 44,405 44,405 6.52%
Ratio Analysis
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
NP Margin 4.97% 5.70% -7.74% -13.23% -7.79% -15.59% -9.84% -
ROE 3.21% 2.04% -7.51% -8.51% -3.72% -3.47% -8.22% -
Per Share
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
RPS 108.42 59.16 168.48 110.60 85.75 40.12 155.91 -21.42%
EPS 5.39 3.37 -13.03 -14.63 -6.68 -6.25 -15.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6766 1.6565 1.735 1.719 1.7985 1.802 1.8654 -6.83%
Adjusted Per Share Value based on latest NOSH - 44,405
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
RPS 42.86 23.39 60.55 39.75 30.82 14.42 56.03 -16.29%
EPS 2.13 1.33 -4.68 -5.26 -2.40 -2.25 -5.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6628 0.6549 0.6235 0.6178 0.6464 0.6476 0.6704 -0.75%
Price Multiplier on Financial Quarter End Date
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Date 29/01/21 30/10/20 30/07/20 30/04/20 31/01/20 31/10/19 31/07/19 -
Price 1.35 1.29 0.50 0.35 0.50 0.485 0.625 -
P/RPS 1.25 2.18 0.30 0.32 0.58 1.21 0.40 113.01%
P/EPS 25.06 38.23 -3.84 -2.39 -7.48 -7.76 -4.07 -
EY 3.99 2.62 -26.07 -41.81 -13.37 -12.89 -24.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.78 0.29 0.20 0.28 0.27 0.34 77.90%
Price Multiplier on Announcement Date
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Date 29/03/21 22/12/20 29/09/20 29/06/20 26/03/20 20/12/19 30/09/19 -
Price 1.42 1.54 1.20 0.50 0.425 0.46 0.55 -
P/RPS 1.31 2.60 0.71 0.45 0.50 1.15 0.35 140.10%
P/EPS 26.36 45.64 -9.21 -3.42 -6.36 -7.36 -3.59 -
EY 3.79 2.19 -10.86 -29.27 -15.73 -13.60 -27.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.93 0.69 0.29 0.24 0.26 0.29 104.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment