[MCEHLDG] YoY Quarter Result on 31-Jul-2020 [#4]

Stock
[MCEHLDG] MCE HOLDINGS BERHAD
Announcement Date
29-Sep-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2020
Quarter
31-Jul-2020 [#4]
Profit Trend
QoQ- 120.11%
YoY- 118.35%
Quarter Report
Latest QR
Upcoming QR
MCEHLDG's Result
MCEHLDG's Financial Summary
View:
Show?
Quarter Result
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
Revenue 37,891 34,326 6,018 25,698 16,618 14,059 14,301 17.62%
PBT 3,004 4,153 -3,903 711 -2,491 -1,223 -789 -
Tax -64 -482 82 -1 -1,379 229 118 -
NP 2,940 3,671 -3,821 710 -3,870 -994 -671 -
-
NP to SH 2,940 3,671 -3,821 710 -3,870 -994 -671 -
-
Tax Rate 2.13% 11.61% - 0.14% - - - -
Total Cost 34,951 30,655 9,839 24,988 20,488 15,053 14,972 15.16%
-
Net Worth 117,781 95,229 78,430 77,042 82,833 89,640 91,549 4.28%
Dividend
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
Div 1,853 - - - - - - -
Div Payout % 63.04% - - - - - - -
Equity
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
Net Worth 117,781 95,229 78,430 77,042 82,833 89,640 91,549 4.28%
NOSH 61,778 56,162 48,845 44,405 44,405 44,405 44,405 5.65%
Ratio Analysis
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
NP Margin 7.76% 10.69% -63.49% 2.76% -23.29% -7.07% -4.69% -
ROE 2.50% 3.85% -4.87% 0.92% -4.67% -1.11% -0.73% -
Per Share
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
RPS 61.33 61.12 12.32 57.87 37.42 31.66 32.21 11.32%
EPS 4.76 6.54 -7.82 1.60 -8.72 -2.24 -1.51 -
DPS 3.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9065 1.6956 1.6057 1.735 1.8654 2.0187 2.0617 -1.29%
Adjusted Per Share Value based on latest NOSH - 44,405
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
RPS 30.66 27.78 4.87 20.79 13.45 11.38 11.57 17.62%
EPS 2.38 2.97 -3.09 0.57 -3.13 -0.80 -0.54 -
DPS 1.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9531 0.7706 0.6346 0.6234 0.6703 0.7253 0.7408 4.28%
Price Multiplier on Financial Quarter End Date
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
Date 31/07/23 29/07/22 30/07/21 30/07/20 31/07/19 31/07/18 31/07/17 -
Price 1.87 1.00 1.33 0.50 0.625 0.755 0.80 -
P/RPS 3.05 1.64 10.79 0.86 1.67 2.38 2.48 3.50%
P/EPS 39.29 15.30 -17.00 31.27 -7.17 -33.73 -52.94 -
EY 2.54 6.54 -5.88 3.20 -13.94 -2.96 -1.89 -
DY 1.60 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.59 0.83 0.29 0.34 0.37 0.39 16.59%
Price Multiplier on Announcement Date
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
Date 27/09/23 27/09/22 27/09/21 29/09/20 30/09/19 24/09/18 28/09/17 -
Price 1.87 0.98 1.60 1.20 0.55 0.78 0.80 -
P/RPS 3.05 1.60 12.99 2.07 1.47 2.46 2.48 3.50%
P/EPS 39.29 14.99 -20.45 75.05 -6.31 -34.84 -52.94 -
EY 2.54 6.67 -4.89 1.33 -15.85 -2.87 -1.89 -
DY 1.60 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.58 1.00 0.69 0.29 0.39 0.39 16.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment