[BIG] QoQ Cumulative Quarter Result on 30-Sep-2021 [#1]

Stock
[BIG] B.I.G. INDUSTRIES BHD
Announcement Date
24-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- 489.85%
YoY- 156.86%
Quarter Report
Latest QR
Upcoming QR
BIG's Result
BIG's Financial Summary
View:
Show?
Cumulative Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 39,716 29,944 20,946 9,421 31,835 25,284 17,531 72.75%
PBT 4,273 3,456 3,116 860 309 1,299 1,159 139.22%
Tax -240 -115 -288 -92 -506 -369 -240 0.00%
NP 4,033 3,341 2,828 768 -197 930 919 168.77%
-
NP to SH 4,033 3,341 2,828 768 -197 930 919 168.77%
-
Tax Rate 5.62% 3.33% 9.24% 10.70% 163.75% 28.41% 20.71% -
Total Cost 35,683 26,603 18,118 8,653 32,032 24,354 16,612 66.71%
-
Net Worth 34,932 37,442 34,985 28,566 28,037 29,095 29,095 13.00%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 34,932 37,442 34,985 28,566 28,037 29,095 29,095 13.00%
NOSH 63,481 63,481 52,901 52,901 52,901 52,901 52,901 12.96%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 10.15% 11.16% 13.50% 8.15% -0.62% 3.68% 5.24% -
ROE 11.55% 8.92% 8.08% 2.69% -0.70% 3.20% 3.16% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 68.22 51.98 38.32 17.81 60.18 47.79 33.14 62.03%
EPS 6.93 5.80 5.17 1.45 -0.37 1.76 1.74 151.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.65 0.64 0.54 0.53 0.55 0.55 5.98%
Adjusted Per Share Value based on latest NOSH - 52,901
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 62.56 47.17 33.00 14.84 50.15 39.83 27.62 72.72%
EPS 6.35 5.26 4.45 1.21 -0.31 1.46 1.45 168.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5503 0.5898 0.5511 0.45 0.4417 0.4583 0.4583 13.00%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.69 0.82 0.87 1.09 0.63 0.48 0.455 -
P/RPS 1.01 1.58 2.27 6.12 1.05 1.00 1.37 -18.43%
P/EPS 9.96 14.14 16.82 75.08 -169.18 27.30 26.19 -47.60%
EY 10.04 7.07 5.95 1.33 -0.59 3.66 3.82 90.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.26 1.36 2.02 1.19 0.87 0.83 24.35%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 25/08/22 25/05/22 23/02/22 24/11/21 14/09/21 25/05/21 26/02/21 -
Price 0.74 0.80 0.71 1.12 1.41 0.775 0.545 -
P/RPS 1.08 1.54 1.85 6.29 2.34 1.62 1.64 -24.36%
P/EPS 10.68 13.79 13.72 77.15 -378.63 44.08 31.37 -51.33%
EY 9.36 7.25 7.29 1.30 -0.26 2.27 3.19 105.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 1.23 1.11 2.07 2.66 1.41 0.99 15.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment