[BIG] YoY Quarter Result on 30-Sep-2021 [#1]

Stock
[BIG] B.I.G. INDUSTRIES BHD
Announcement Date
24-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- 168.15%
YoY- 156.86%
Quarter Report
Latest QR
Upcoming QR
BIG's Result
BIG's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 13,762 9,434 9,420 9,421 8,597 10,764 11,765 2.64%
PBT 3,000 676 949 860 299 590 232 53.14%
Tax -166 -166 -214 -92 0 -88 0 -
NP 2,834 510 735 768 299 502 232 51.70%
-
NP to SH 2,834 510 735 768 299 502 232 51.70%
-
Tax Rate 5.53% 24.56% 22.55% 10.70% 0.00% 14.92% 0.00% -
Total Cost 10,928 8,924 8,685 8,653 8,298 10,262 11,533 -0.89%
-
Net Worth 48,292 41,263 38,723 28,566 28,566 27,412 31,259 7.51%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 48,292 41,263 38,723 28,566 28,566 27,412 31,259 7.51%
NOSH 63,542 63,481 63,481 52,901 52,901 48,092 48,092 4.74%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 20.59% 5.41% 7.80% 8.15% 3.48% 4.66% 1.97% -
ROE 5.87% 1.24% 1.90% 2.69% 1.05% 1.83% 0.74% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 21.66 14.86 14.84 17.81 16.25 22.38 24.46 -2.00%
EPS 4.46 0.80 1.16 1.45 0.57 1.04 0.48 44.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.76 0.65 0.61 0.54 0.54 0.57 0.65 2.63%
Adjusted Per Share Value based on latest NOSH - 52,901
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 21.66 14.85 14.82 14.83 13.53 16.94 18.52 2.64%
EPS 4.46 0.80 1.16 1.21 0.47 0.79 0.37 51.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.76 0.6494 0.6094 0.4496 0.4496 0.4314 0.492 7.50%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.61 0.68 0.635 1.09 0.38 0.32 0.28 -
P/RPS 2.82 4.58 4.28 6.12 2.34 1.43 1.14 16.27%
P/EPS 13.68 84.64 54.84 75.08 67.23 30.66 58.04 -21.38%
EY 7.31 1.18 1.82 1.33 1.49 3.26 1.72 27.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 1.05 1.04 2.02 0.70 0.56 0.43 10.89%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 26/11/24 28/11/23 24/11/22 24/11/21 25/11/20 26/11/19 27/11/18 -
Price 0.605 0.695 0.63 1.12 0.425 0.315 0.305 -
P/RPS 2.79 4.68 4.25 6.29 2.62 1.41 1.25 14.30%
P/EPS 13.57 86.51 54.41 77.15 75.19 30.18 63.22 -22.60%
EY 7.37 1.16 1.84 1.30 1.33 3.31 1.58 29.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 1.07 1.03 2.07 0.79 0.55 0.47 9.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment