[BIG] QoQ Cumulative Quarter Result on 31-Dec-2011 [#4]

Stock
[BIG] B.I.G. INDUSTRIES BHD
Announcement Date
29-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- -19.85%
YoY- -170.08%
Quarter Report
Latest QR
Upcoming QR
BIG's Result
BIG's Financial Summary
View:
Show?
Cumulative Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 74,931 49,302 24,065 92,693 61,084 40,683 19,296 146.44%
PBT 3,015 1,577 756 -3,235 -3,506 -3,906 -3,316 -
Tax -1,032 -179 -121 -3,309 -1,954 -1,872 -1,820 -31.42%
NP 1,983 1,398 635 -6,544 -5,460 -5,778 -5,136 -
-
NP to SH 1,983 1,398 635 -6,544 -5,460 -5,778 -5,136 -
-
Tax Rate 34.23% 11.35% 16.01% - - - - -
Total Cost 72,948 47,904 23,430 99,237 66,544 46,461 24,432 106.93%
-
Net Worth 48,092 47,611 47,130 46,164 47,143 47,147 47,608 0.67%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 48,092 47,611 47,130 46,164 47,143 47,147 47,608 0.67%
NOSH 48,092 48,092 48,092 48,087 48,105 48,109 48,089 0.00%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin 2.65% 2.84% 2.64% -7.06% -8.94% -14.20% -26.62% -
ROE 4.12% 2.94% 1.35% -14.18% -11.58% -12.26% -10.79% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 155.81 102.52 50.04 192.76 126.98 84.56 40.12 146.46%
EPS 4.12 2.91 1.32 -13.61 -11.35 -12.01 -10.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 0.99 0.98 0.96 0.98 0.98 0.99 0.67%
Adjusted Per Share Value based on latest NOSH - 47,964
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 117.92 77.59 37.87 145.88 96.13 64.02 30.37 146.42%
EPS 3.12 2.20 1.00 -10.30 -8.59 -9.09 -8.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7568 0.7493 0.7417 0.7265 0.7419 0.742 0.7492 0.67%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 0.25 0.26 0.27 0.26 0.22 0.23 0.32 -
P/RPS 0.16 0.25 0.54 0.13 0.17 0.27 0.80 -65.70%
P/EPS 6.06 8.94 20.45 -1.91 -1.94 -1.92 -3.00 -
EY 16.49 11.18 4.89 -52.34 -51.59 -52.22 -33.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.26 0.28 0.27 0.22 0.23 0.32 -15.13%
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 16/11/12 27/08/12 28/05/12 29/02/12 24/11/11 23/08/11 26/05/11 -
Price 0.25 0.25 0.25 0.28 0.28 0.25 0.26 -
P/RPS 0.16 0.24 0.50 0.15 0.22 0.30 0.65 -60.62%
P/EPS 6.06 8.60 18.93 -2.06 -2.47 -2.08 -2.43 -
EY 16.49 11.63 5.28 -48.60 -40.54 -48.04 -41.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.25 0.26 0.29 0.29 0.26 0.26 -2.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment