[BIG] YoY Quarter Result on 30-Sep-2011 [#3]

Stock
[BIG] B.I.G. INDUSTRIES BHD
Announcement Date
24-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- 149.53%
YoY- -78.02%
Quarter Report
Latest QR
Upcoming QR
BIG's Result
BIG's Financial Summary
View:
Show?
Quarter Result
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Revenue 19,371 20,299 25,629 20,401 19,968 19,897 25,610 -4.54%
PBT -1,083 1,176 1,438 400 1,467 1,797 2,035 -
Tax -184 -847 -853 -82 -20 -78 -20 44.72%
NP -1,267 329 585 318 1,447 1,719 2,015 -
-
NP to SH -1,267 329 585 318 1,447 1,719 2,015 -
-
Tax Rate - 72.02% 59.32% 20.50% 1.36% 4.34% 0.98% -
Total Cost 20,638 19,970 25,044 20,083 18,521 18,178 23,595 -2.20%
-
Net Worth 47,611 45,687 48,092 47,069 55,284 65,004 62,006 -4.30%
Dividend
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Net Worth 47,611 45,687 48,092 47,069 55,284 65,004 62,006 -4.30%
NOSH 48,092 48,092 48,092 48,030 48,073 48,151 48,066 0.00%
Ratio Analysis
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
NP Margin -6.54% 1.62% 2.28% 1.56% 7.25% 8.64% 7.87% -
ROE -2.66% 0.72% 1.22% 0.68% 2.62% 2.64% 3.25% -
Per Share
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 40.28 42.21 53.29 42.48 41.54 41.32 53.28 -4.55%
EPS -2.63 0.68 1.22 0.66 3.01 3.57 4.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.99 0.95 1.00 0.98 1.15 1.35 1.29 -4.31%
Adjusted Per Share Value based on latest NOSH - 48,030
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 30.51 31.98 40.37 32.14 31.45 31.34 40.34 -4.54%
EPS -2.00 0.52 0.92 0.50 2.28 2.71 3.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.75 0.7197 0.7576 0.7415 0.8709 1.024 0.9768 -4.30%
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 -
Price 0.785 0.315 0.25 0.22 0.28 0.57 0.43 -
P/RPS 1.95 0.75 0.47 0.52 0.67 1.38 0.81 15.76%
P/EPS -29.80 46.05 20.55 33.23 9.30 15.97 10.26 -
EY -3.36 2.17 4.87 3.01 10.75 6.26 9.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.33 0.25 0.22 0.24 0.42 0.33 15.65%
Price Multiplier on Announcement Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 13/11/14 27/11/13 16/11/12 24/11/11 29/11/10 26/11/09 28/11/08 -
Price 0.715 0.34 0.25 0.28 0.35 0.60 0.25 -
P/RPS 1.78 0.81 0.47 0.66 0.84 1.45 0.47 24.83%
P/EPS -27.14 49.70 20.55 42.29 11.63 16.81 5.96 -
EY -3.68 2.01 4.87 2.36 8.60 5.95 16.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.36 0.25 0.29 0.30 0.44 0.19 24.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment