[BIG] QoQ Cumulative Quarter Result on 30-Jun-2011 [#2]

Stock
[BIG] B.I.G. INDUSTRIES BHD
Announcement Date
23-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- -12.5%
YoY- -268.03%
Quarter Report
Latest QR
Upcoming QR
BIG's Result
BIG's Financial Summary
View:
Show?
Cumulative Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 24,065 92,693 61,084 40,683 19,296 82,870 55,944 -42.98%
PBT 756 -3,235 -3,506 -3,906 -3,316 -1,532 28 798.19%
Tax -121 -3,309 -1,954 -1,872 -1,820 -891 -170 -20.26%
NP 635 -6,544 -5,460 -5,778 -5,136 -2,423 -142 -
-
NP to SH 635 -6,544 -5,460 -5,778 -5,136 -2,423 -142 -
-
Tax Rate 16.01% - - - - - 607.14% -
Total Cost 23,430 99,237 66,544 46,461 24,432 85,293 56,086 -44.08%
-
Net Worth 47,130 46,164 47,143 47,147 47,608 52,887 54,433 -9.14%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 47,130 46,164 47,143 47,147 47,608 52,887 54,433 -9.14%
NOSH 48,092 48,087 48,105 48,109 48,089 48,079 47,333 1.06%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 2.64% -7.06% -8.94% -14.20% -26.62% -2.92% -0.25% -
ROE 1.35% -14.18% -11.58% -12.26% -10.79% -4.58% -0.26% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 50.04 192.76 126.98 84.56 40.12 172.36 118.19 -43.58%
EPS 1.32 -13.61 -11.35 -12.01 -10.68 -5.04 -0.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.98 0.96 0.98 0.98 0.99 1.10 1.15 -10.10%
Adjusted Per Share Value based on latest NOSH - 48,270
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 37.87 145.88 96.13 64.02 30.37 130.42 88.04 -42.98%
EPS 1.00 -10.30 -8.59 -9.09 -8.08 -3.81 -0.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7417 0.7265 0.7419 0.742 0.7492 0.8323 0.8566 -9.14%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.27 0.26 0.22 0.23 0.32 0.25 0.28 -
P/RPS 0.54 0.13 0.17 0.27 0.80 0.15 0.24 71.62%
P/EPS 20.45 -1.91 -1.94 -1.92 -3.00 -4.96 -93.33 -
EY 4.89 -52.34 -51.59 -52.22 -33.38 -20.16 -1.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.27 0.22 0.23 0.32 0.23 0.24 10.81%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 28/05/12 29/02/12 24/11/11 23/08/11 26/05/11 28/02/11 29/11/10 -
Price 0.25 0.28 0.28 0.25 0.26 0.31 0.35 -
P/RPS 0.50 0.15 0.22 0.30 0.65 0.18 0.30 40.52%
P/EPS 18.93 -2.06 -2.47 -2.08 -2.43 -6.15 -116.67 -
EY 5.28 -48.60 -40.54 -48.04 -41.08 -16.26 -0.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.29 0.29 0.26 0.26 0.28 0.30 -9.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment