[BIG] QoQ Cumulative Quarter Result on 31-Mar-2019 [#3]

Stock
[BIG] B.I.G. INDUSTRIES BHD
Announcement Date
27-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- 28.04%
YoY- 168.75%
Quarter Report
Latest QR
Upcoming QR
BIG's Result
BIG's Financial Summary
View:
Show?
Cumulative Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 19,731 10,764 45,990 36,045 26,078 11,765 39,909 -37.39%
PBT 455 590 1,709 2,668 2,065 232 -5,457 -
Tax -133 -88 -754 -24 0 0 939 -
NP 322 502 955 2,644 2,065 232 -4,518 -
-
NP to SH 322 502 955 2,644 2,065 232 -4,518 -
-
Tax Rate 29.23% 14.92% 44.12% 0.90% 0.00% 0.00% - -
Total Cost 19,409 10,262 45,035 33,401 24,013 11,533 44,427 -42.33%
-
Net Worth 26,931 27,412 26,931 33,664 33,183 31,259 31,259 -9.43%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 26,931 27,412 26,931 33,664 33,183 31,259 31,259 -9.43%
NOSH 48,092 48,092 48,092 48,092 48,092 48,092 48,092 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 1.63% 4.66% 2.08% 7.34% 7.92% 1.97% -11.32% -
ROE 1.20% 1.83% 3.55% 7.85% 6.22% 0.74% -14.45% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 41.03 22.38 95.63 74.95 54.23 24.46 82.98 -37.39%
EPS 0.67 1.04 1.99 5.50 4.29 0.48 -9.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.57 0.56 0.70 0.69 0.65 0.65 -9.43%
Adjusted Per Share Value based on latest NOSH - 48,092
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 31.08 16.96 72.45 56.78 41.08 18.53 62.87 -37.39%
EPS 0.51 0.79 1.50 4.16 3.25 0.37 -7.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4242 0.4318 0.4242 0.5303 0.5227 0.4924 0.4924 -9.43%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.35 0.32 0.33 0.425 0.325 0.28 0.30 -
P/RPS 0.85 1.43 0.35 0.57 0.60 1.14 0.36 77.03%
P/EPS 52.27 30.66 16.62 7.73 7.57 58.04 -3.19 -
EY 1.91 3.26 6.02 12.94 13.21 1.72 -31.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.56 0.59 0.61 0.47 0.43 0.46 23.25%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 26/02/20 26/11/19 30/08/19 27/05/19 26/02/19 27/11/18 21/08/18 -
Price 0.34 0.315 0.35 0.335 0.355 0.305 0.31 -
P/RPS 0.83 1.41 0.37 0.45 0.65 1.25 0.37 71.11%
P/EPS 50.78 30.18 17.63 6.09 8.27 63.22 -3.30 -
EY 1.97 3.31 5.67 16.41 12.10 1.58 -30.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.55 0.63 0.48 0.51 0.47 0.48 17.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment