[BIG] QoQ Cumulative Quarter Result on 31-Dec-2018 [#2]

Stock
[BIG] B.I.G. INDUSTRIES BHD
Announcement Date
26-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ- 790.09%
YoY- 166.1%
Quarter Report
Latest QR
Upcoming QR
BIG's Result
BIG's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 10,764 45,990 36,045 26,078 11,765 39,909 29,649 -49.07%
PBT 590 1,709 2,668 2,065 232 -5,457 -3,846 -
Tax -88 -754 -24 0 0 939 0 -
NP 502 955 2,644 2,065 232 -4,518 -3,846 -
-
NP to SH 502 955 2,644 2,065 232 -4,518 -3,846 -
-
Tax Rate 14.92% 44.12% 0.90% 0.00% 0.00% - - -
Total Cost 10,262 45,035 33,401 24,013 11,533 44,427 33,495 -54.52%
-
Net Worth 27,412 26,931 33,664 33,183 31,259 31,259 31,740 -9.30%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 27,412 26,931 33,664 33,183 31,259 31,259 31,740 -9.30%
NOSH 48,092 48,092 48,092 48,092 48,092 48,092 48,092 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 4.66% 2.08% 7.34% 7.92% 1.97% -11.32% -12.97% -
ROE 1.83% 3.55% 7.85% 6.22% 0.74% -14.45% -12.12% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 22.38 95.63 74.95 54.23 24.46 82.98 61.65 -49.08%
EPS 1.04 1.99 5.50 4.29 0.48 -9.39 -8.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.56 0.70 0.69 0.65 0.65 0.66 -9.30%
Adjusted Per Share Value based on latest NOSH - 48,092
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 16.96 72.45 56.78 41.08 18.53 62.87 46.70 -49.06%
EPS 0.79 1.50 4.16 3.25 0.37 -7.12 -6.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4318 0.4242 0.5303 0.5227 0.4924 0.4924 0.50 -9.30%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.32 0.33 0.425 0.325 0.28 0.30 0.32 -
P/RPS 1.43 0.35 0.57 0.60 1.14 0.36 0.52 96.16%
P/EPS 30.66 16.62 7.73 7.57 58.04 -3.19 -4.00 -
EY 3.26 6.02 12.94 13.21 1.72 -31.31 -24.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.59 0.61 0.47 0.43 0.46 0.48 10.81%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 26/11/19 30/08/19 27/05/19 26/02/19 27/11/18 21/08/18 24/05/18 -
Price 0.315 0.35 0.335 0.355 0.305 0.31 0.305 -
P/RPS 1.41 0.37 0.45 0.65 1.25 0.37 0.49 102.17%
P/EPS 30.18 17.63 6.09 8.27 63.22 -3.30 -3.81 -
EY 3.31 5.67 16.41 12.10 1.58 -30.30 -26.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.63 0.48 0.51 0.47 0.48 0.46 12.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment