[RKI] QoQ Cumulative Quarter Result on 31-Mar-2000 [#3]

Stock
[RKI] RHONG KHEN INTERNATIONAL BERHAD
Announcement Date
31-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-1999
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- 47.27%
YoY--%
Quarter Report
Latest QR
Upcoming QR
RKI's Result
RKI's Financial Summary
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 81,913 81,913 151,753 109,227 72,892 35,509 122,198 0.40%
PBT 8,930 8,930 15,676 11,640 7,883 3,835 12,934 0.37%
Tax -1,616 -1,616 -2,199 -1,677 -1,118 -559 -402 -1.40%
NP 7,314 7,314 13,477 9,963 6,765 3,276 12,532 0.54%
-
NP to SH 7,314 7,314 13,477 9,963 6,765 3,276 12,532 0.54%
-
Tax Rate 18.10% 18.10% 14.03% 14.41% 14.18% 14.58% 3.11% -
Total Cost 74,599 74,599 138,276 99,264 66,127 32,233 109,666 0.39%
-
Net Worth 96,827 71,999 91,790 88,544 86,407 82,439 79,202 -0.20%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 96,827 71,999 91,790 88,544 86,407 82,439 79,202 -0.20%
NOSH 35,994 35,999 35,996 35,993 36,003 35,999 36,001 0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 8.93% 8.93% 8.88% 9.12% 9.28% 9.23% 10.26% -
ROE 7.55% 10.16% 14.68% 11.25% 7.83% 3.97% 15.82% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 227.57 227.54 421.58 303.46 202.46 98.64 339.43 0.40%
EPS 20.32 11.61 37.44 27.68 18.79 9.10 34.81 0.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6901 2.00 2.55 2.46 2.40 2.29 2.20 -0.20%
Adjusted Per Share Value based on latest NOSH - 35,973
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 41.99 41.99 77.79 55.99 37.37 18.20 62.64 0.40%
EPS 3.75 3.75 6.91 5.11 3.47 1.68 6.42 0.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4964 0.3691 0.4705 0.4539 0.443 0.4226 0.406 -0.20%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 2.27 2.15 2.68 3.63 0.00 0.00 0.00 -
P/RPS 1.00 0.94 0.64 1.20 0.00 0.00 0.00 -100.00%
P/EPS 11.17 10.58 7.16 13.11 0.00 0.00 0.00 -100.00%
EY 8.95 9.45 13.97 7.63 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 1.08 1.05 1.48 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 27/02/01 27/11/00 04/09/00 31/05/00 29/02/00 30/11/99 - -
Price 2.55 2.07 2.57 2.89 3.20 0.00 0.00 -
P/RPS 1.12 0.91 0.61 0.95 1.58 0.00 0.00 -100.00%
P/EPS 12.55 10.19 6.86 10.44 17.03 0.00 0.00 -100.00%
EY 7.97 9.81 14.57 9.58 5.87 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 1.04 1.01 1.17 1.33 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment