[RKI] QoQ TTM Result on 31-Mar-2000 [#3]

Stock
[RKI] RHONG KHEN INTERNATIONAL BERHAD
Announcement Date
31-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-1999
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- 47.27%
YoY--%
Quarter Report
Latest QR
Upcoming QR
RKI's Result
RKI's Financial Summary
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 161,023 157,325 151,753 109,227 72,892 35,509 0 -100.00%
PBT 16,817 16,353 15,676 11,640 7,883 3,835 0 -100.00%
Tax -3,253 -2,726 -2,199 -1,677 -1,118 -559 0 -100.00%
NP 13,564 13,627 13,477 9,963 6,765 3,276 0 -100.00%
-
NP to SH 13,564 13,627 13,477 9,963 6,765 3,276 0 -100.00%
-
Tax Rate 19.34% 16.67% 14.03% 14.41% 14.18% 14.58% - -
Total Cost 147,459 143,698 138,276 99,264 66,127 32,233 0 -100.00%
-
Net Worth 96,809 71,999 91,810 88,493 86,414 82,439 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 96,809 71,999 91,810 88,493 86,414 82,439 0 -100.00%
NOSH 35,987 35,999 36,004 35,973 36,006 35,999 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 8.42% 8.66% 8.88% 9.12% 9.28% 9.23% 0.00% -
ROE 14.01% 18.93% 14.68% 11.26% 7.83% 3.97% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 447.44 437.01 421.49 303.64 202.44 98.64 0.00 -100.00%
EPS 37.69 37.85 37.43 27.70 18.79 9.10 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6901 2.00 2.55 2.46 2.40 2.29 2.20 -0.20%
Adjusted Per Share Value based on latest NOSH - 35,973
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 82.55 80.65 77.79 55.99 37.37 18.20 0.00 -100.00%
EPS 6.95 6.99 6.91 5.11 3.47 1.68 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4963 0.3691 0.4706 0.4536 0.443 0.4226 2.20 1.52%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 2.27 2.15 2.68 3.63 0.00 0.00 0.00 -
P/RPS 0.51 0.49 0.64 1.20 0.00 0.00 0.00 -100.00%
P/EPS 6.02 5.68 7.16 13.11 0.00 0.00 0.00 -100.00%
EY 16.60 17.61 13.97 7.63 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 1.08 1.05 1.48 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 27/02/01 27/11/00 04/09/00 - - - - -
Price 2.55 2.07 2.57 0.00 0.00 0.00 0.00 -
P/RPS 0.57 0.47 0.61 0.00 0.00 0.00 0.00 -100.00%
P/EPS 6.77 5.47 6.87 0.00 0.00 0.00 0.00 -100.00%
EY 14.78 18.29 14.56 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 1.04 1.01 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment