[ARK] QoQ Cumulative Quarter Result on 30-Jun-2011 [#2]

Announcement Date
13-Sep-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 53807.02%
YoY- 45899.07%
View:
Show?
Cumulative Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 707 4,087 3,782 494 115 1,640 480 29.42%
PBT 18 100,769 100,928 99,358 -185 226 276 -83.77%
Tax 0 0 -96 0 0 0 0 -
NP 18 100,769 100,832 99,358 -185 226 276 -83.77%
-
NP to SH 18 100,769 100,832 99,358 -185 226 276 -83.77%
-
Tax Rate 0.00% 0.00% 0.10% 0.00% - 0.00% 0.00% -
Total Cost 689 -96,682 -97,050 -98,864 300 1,414 204 124.94%
-
Net Worth 23,849 18,088 20,552 19,731 -122,562 -119,780 -10,645 -
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 23,849 18,088 20,552 19,731 -122,562 -119,780 -10,645 -
NOSH 45,000 41,110 41,105 41,107 46,249 45,200 39,428 9.20%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 2.55% 2,465.60% 2,666.10% 20,112.96% -160.87% 13.78% 57.50% -
ROE 0.08% 557.09% 490.60% 503.54% 0.00% 0.00% 0.00% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 1.57 9.94 9.20 1.20 0.25 3.63 1.22 18.29%
EPS 0.04 245.12 245.30 241.70 -0.40 0.50 0.70 -85.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.44 0.50 0.48 -2.65 -2.65 -0.27 -
Adjusted Per Share Value based on latest NOSH - 41,116
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 0.78 4.52 4.18 0.55 0.13 1.81 0.53 29.35%
EPS 0.02 111.37 111.44 109.81 -0.20 0.25 0.31 -83.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2636 0.1999 0.2271 0.2181 -1.3545 -1.3238 -0.1177 -
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.41 0.13 0.32 0.54 0.13 0.13 0.13 -
P/RPS 26.10 1.31 3.48 44.94 52.28 3.58 10.68 81.33%
P/EPS 1,025.00 0.05 0.13 0.22 -32.50 26.00 18.57 1346.15%
EY 0.10 1,885.54 766.56 447.59 -3.08 3.85 5.38 -92.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.30 0.64 1.13 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 22/05/12 28/02/12 22/11/11 13/09/11 31/05/11 07/03/11 23/11/10 -
Price 0.41 0.13 0.13 0.375 0.26 0.13 0.13 -
P/RPS 26.10 1.31 1.41 31.21 104.57 3.58 10.68 81.33%
P/EPS 1,025.00 0.05 0.05 0.16 -65.00 26.00 18.57 1346.15%
EY 0.10 1,885.54 1,886.92 644.53 -1.54 3.85 5.38 -92.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.30 0.26 0.78 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment