[ARK] QoQ TTM Result on 30-Jun-2011 [#2]

Announcement Date
13-Sep-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 63596.8%
YoY- 2319.45%
View:
Show?
TTM Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 4,679 4,087 5,023 1,858 1,805 1,721 541 320.79%
PBT 100,972 100,769 100,877 99,367 156 225 1,229 1784.81%
Tax 0 0 0 0 0 0 0 -
NP 100,972 100,769 100,877 99,367 156 225 1,229 1784.81%
-
NP to SH 100,972 100,769 100,877 99,367 156 225 1,229 1784.81%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost -96,293 -96,682 -95,854 -97,509 1,649 1,496 -688 2587.60%
-
Net Worth 23,849 17,938 20,657 19,735 -122,562 -135,150 -16,200 -
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 23,849 17,938 20,657 19,735 -122,562 -135,150 -16,200 -
NOSH 45,000 40,769 41,315 41,116 46,249 50,999 59,999 -17.43%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 2,157.98% 2,465.60% 2,008.30% 5,348.06% 8.64% 13.07% 227.17% -
ROE 423.36% 561.75% 488.32% 503.48% 0.00% 0.00% 0.00% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 10.40 10.02 12.16 4.52 3.90 3.37 0.90 410.36%
EPS 224.38 247.17 244.16 241.67 0.34 0.44 2.05 2181.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.44 0.50 0.48 -2.65 -2.65 -0.27 -
Adjusted Per Share Value based on latest NOSH - 41,116
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 6.72 5.87 7.22 2.67 2.59 2.47 0.78 319.70%
EPS 145.07 144.78 144.93 142.76 0.22 0.32 1.77 1781.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3427 0.2577 0.2968 0.2835 -1.7609 -1.9417 -0.2327 -
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.41 0.13 0.32 0.54 0.13 0.13 0.13 -
P/RPS 3.94 1.30 2.63 11.95 3.33 3.85 14.42 -57.85%
P/EPS 0.18 0.05 0.13 0.22 38.54 29.47 6.35 -90.68%
EY 547.27 1,901.30 763.00 447.54 2.59 3.39 15.76 962.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.30 0.64 1.13 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 22/05/12 28/02/12 22/11/11 13/09/11 31/05/11 07/03/11 23/11/10 -
Price 0.41 0.13 0.13 0.375 0.26 0.13 0.13 -
P/RPS 3.94 1.30 1.07 8.30 6.66 3.85 14.42 -57.85%
P/EPS 0.18 0.05 0.05 0.16 77.08 29.47 6.35 -90.68%
EY 547.27 1,901.30 1,878.16 644.46 1.30 3.39 15.76 962.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.30 0.26 0.78 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment