[ARK] QoQ Cumulative Quarter Result on 30-Sep-2010 [#3]

Announcement Date
23-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 27.78%
YoY- -94.7%
Quarter Report
View:
Show?
Cumulative Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 494 115 1,640 480 357 31 0 -
PBT 99,358 -185 226 276 216 -116 3,323 869.35%
Tax 0 0 0 0 0 0 0 -
NP 99,358 -185 226 276 216 -116 3,323 869.35%
-
NP to SH 99,358 -185 226 276 216 -116 3,323 869.35%
-
Tax Rate 0.00% - 0.00% 0.00% 0.00% - 0.00% -
Total Cost -98,864 300 1,414 204 141 147 -3,323 866.13%
-
Net Worth 19,731 -122,562 -119,780 -10,645 -11,664 -10,439 -109,543 -
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 19,731 -122,562 -119,780 -10,645 -11,664 -10,439 -109,543 -
NOSH 41,107 46,249 45,200 39,428 43,200 38,666 41,337 -0.37%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 20,112.96% -160.87% 13.78% 57.50% 60.50% -374.19% 0.00% -
ROE 503.54% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 1.20 0.25 3.63 1.22 0.83 0.08 0.00 -
EPS 241.70 -0.40 0.50 0.70 0.50 -0.30 8.10 868.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 -2.65 -2.65 -0.27 -0.27 -0.27 -2.65 -
Adjusted Per Share Value based on latest NOSH - 59,999
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 0.55 0.13 1.81 0.53 0.39 0.03 0.00 -
EPS 109.81 -0.20 0.25 0.31 0.24 -0.13 3.67 869.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2181 -1.3545 -1.3238 -0.1177 -0.1289 -0.1154 -1.2106 -
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.54 0.13 0.13 0.13 0.13 0.10 0.06 -
P/RPS 44.94 52.28 3.58 10.68 15.73 124.73 0.00 -
P/EPS 0.22 -32.50 26.00 18.57 26.00 -33.33 0.75 -55.95%
EY 447.59 -3.08 3.85 5.38 3.85 -3.00 133.98 123.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 13/09/11 31/05/11 07/03/11 23/11/10 26/08/10 21/05/10 25/02/10 -
Price 0.375 0.26 0.13 0.13 0.13 0.13 0.01 -
P/RPS 31.21 104.57 3.58 10.68 15.73 162.15 0.00 -
P/EPS 0.16 -65.00 26.00 18.57 26.00 -43.33 0.12 21.20%
EY 644.53 -1.54 3.85 5.38 3.85 -2.31 803.88 -13.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment