[ARK] QoQ Cumulative Quarter Result on 30-Jun-2015 [#2]

Announcement Date
26-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 90.24%
YoY- 3083.33%
Quarter Report
View:
Show?
Cumulative Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 2,210 17,497 14,397 10,432 5,230 7,400 5,612 -46.24%
PBT 28 734 1,036 955 502 -195 48 -30.16%
Tax 0 0 0 0 0 0 0 -
NP 28 734 1,036 955 502 -195 48 -30.16%
-
NP to SH 28 734 1,036 955 502 -195 48 -30.16%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% -
Total Cost 2,182 16,763 13,361 9,477 4,728 7,595 5,564 -46.39%
-
Net Worth 18,793 22,001 22,460 21,509 21,023 21,195 20,399 -5.31%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 18,793 22,001 22,460 21,509 21,023 21,195 20,399 -5.31%
NOSH 45,837 45,837 45,837 43,018 42,905 42,391 40,000 9.49%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 1.27% 4.20% 7.20% 9.15% 9.60% -2.64% 0.86% -
ROE 0.15% 3.34% 4.61% 4.44% 2.39% -0.92% 0.24% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 4.82 38.17 31.41 24.25 12.19 17.46 14.03 -50.91%
EPS 0.06 1.65 2.41 2.22 1.17 -0.46 0.12 -36.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.41 0.48 0.49 0.50 0.49 0.50 0.51 -13.52%
Adjusted Per Share Value based on latest NOSH - 43,142
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 2.43 19.24 15.84 11.47 5.75 8.14 6.17 -46.23%
EPS 0.03 0.81 1.14 1.05 0.55 -0.21 0.05 -28.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2067 0.242 0.247 0.2366 0.2312 0.2331 0.2244 -5.32%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.305 0.40 0.31 0.44 0.42 0.46 0.45 -
P/RPS 6.33 1.05 0.99 1.81 3.45 2.64 3.21 57.18%
P/EPS 499.30 24.98 13.72 19.82 35.90 -100.00 375.00 21.00%
EY 0.20 4.00 7.29 5.05 2.79 -1.00 0.27 -18.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.83 0.63 0.88 0.86 0.92 0.88 -10.89%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 25/05/16 25/02/16 26/11/15 26/08/15 20/05/15 27/02/15 26/11/14 -
Price 0.30 0.32 0.425 0.35 0.455 0.45 0.52 -
P/RPS 6.22 0.84 1.35 1.44 3.73 2.58 3.71 41.08%
P/EPS 491.11 19.98 18.80 15.77 38.89 -97.83 433.33 8.69%
EY 0.20 5.00 5.32 6.34 2.57 -1.02 0.23 -8.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.67 0.87 0.70 0.93 0.90 1.02 -19.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment