[ARK] QoQ Cumulative Quarter Result on 30-Sep-2015 [#3]

Stock
[ARK] ARK RESOURCES HOLDINGS BERHAD
Announcement Date
26-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- 8.48%
YoY- 2058.33%
Quarter Report
Latest QR
Upcoming QR
ARK's Result
ARK's Financial Summary
View:
Show?
Cumulative Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 4,872 2,210 17,497 14,397 10,432 5,230 7,400 -24.33%
PBT -495 28 734 1,036 955 502 -195 86.19%
Tax 0 0 0 0 0 0 0 -
NP -495 28 734 1,036 955 502 -195 86.19%
-
NP to SH -495 28 734 1,036 955 502 -195 86.19%
-
Tax Rate - 0.00% 0.00% 0.00% 0.00% 0.00% - -
Total Cost 5,367 2,182 16,763 13,361 9,477 4,728 7,595 -20.68%
-
Net Worth 18,495 18,793 22,001 22,460 21,509 21,023 21,195 -8.69%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 18,495 18,793 22,001 22,460 21,509 21,023 21,195 -8.69%
NOSH 48,673 45,837 45,837 45,837 43,018 42,905 42,391 9.65%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin -10.16% 1.27% 4.20% 7.20% 9.15% 9.60% -2.64% -
ROE -2.68% 0.15% 3.34% 4.61% 4.44% 2.39% -0.92% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 10.01 4.82 38.17 31.41 24.25 12.19 17.46 -31.01%
EPS -1.05 0.06 1.65 2.41 2.22 1.17 -0.46 73.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 0.41 0.48 0.49 0.50 0.49 0.50 -16.73%
Adjusted Per Share Value based on latest NOSH - 45,837
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 5.38 2.44 19.34 15.91 11.53 5.78 8.18 -24.39%
EPS -0.55 0.03 0.81 1.14 1.06 0.55 -0.22 84.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2044 0.2077 0.2432 0.2482 0.2377 0.2323 0.2342 -8.68%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.305 0.305 0.40 0.31 0.44 0.42 0.46 -
P/RPS 3.05 6.33 1.05 0.99 1.81 3.45 2.64 10.11%
P/EPS -29.99 499.30 24.98 13.72 19.82 35.90 -100.00 -55.22%
EY -3.33 0.20 4.00 7.29 5.05 2.79 -1.00 123.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.74 0.83 0.63 0.88 0.86 0.92 -8.90%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 26/08/16 25/05/16 25/02/16 26/11/15 26/08/15 20/05/15 27/02/15 -
Price 0.325 0.30 0.32 0.425 0.35 0.455 0.45 -
P/RPS 3.25 6.22 0.84 1.35 1.44 3.73 2.58 16.65%
P/EPS -31.96 491.11 19.98 18.80 15.77 38.89 -97.83 -52.59%
EY -3.13 0.20 5.00 5.32 6.34 2.57 -1.02 111.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.73 0.67 0.87 0.70 0.93 0.90 -2.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment