[HUBLINE] QoQ Cumulative Quarter Result on 30-Sep-2008 [#4]

Stock
[HUBLINE] HUBLINE BHD
Announcement Date
28-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2008
Quarter
30-Sep-2008 [#4]
Profit Trend
QoQ- -36.75%
YoY- -38.88%
Quarter Report
Latest QR
Upcoming QR
HUBLINE's Result
HUBLINE's Financial Summary
View:
Show?
Cumulative Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 425,280 284,599 151,246 800,558 574,090 370,649 179,940 77.52%
PBT -6,931 -13,207 1,169 40,267 51,199 37,082 17,456 -
Tax -681 -549 -349 -5,332 -3,563 -2,000 -1,810 -47.91%
NP -7,612 -13,756 820 34,935 47,636 35,082 15,646 -
-
NP to SH -7,612 -13,756 820 21,857 34,559 22,005 9,665 -
-
Tax Rate - - 29.85% 13.24% 6.96% 5.39% 10.37% -
Total Cost 432,892 298,355 150,426 765,623 526,454 335,567 164,294 90.88%
-
Net Worth 474,190 458,533 445,142 440,307 440,457 422,756 412,662 9.71%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - 3,251 32,578 -
Div Payout % - - - - - 14.78% 337.08% -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 474,190 458,533 445,142 440,307 440,457 422,756 412,662 9.71%
NOSH 1,247,868 1,239,279 1,171,428 1,158,702 1,129,379 1,083,990 1,085,955 9.71%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin -1.79% -4.83% 0.54% 4.36% 8.30% 9.47% 8.70% -
ROE -1.61% -3.00% 0.18% 4.96% 7.85% 5.21% 2.34% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 34.08 22.96 12.91 69.09 50.83 34.19 16.57 61.79%
EPS -0.61 -1.11 0.07 1.90 3.06 2.03 0.89 -
DPS 0.00 0.00 0.00 0.00 0.00 0.30 3.00 -
NAPS 0.38 0.37 0.38 0.38 0.39 0.39 0.38 0.00%
Adjusted Per Share Value based on latest NOSH - 1,240,746
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 9.91 6.63 3.53 18.66 13.38 8.64 4.19 77.61%
EPS -0.18 -0.32 0.02 0.51 0.81 0.51 0.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.08 0.76 -
NAPS 0.1105 0.1069 0.1038 0.1026 0.1027 0.0985 0.0962 9.68%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.29 0.19 0.20 0.34 0.37 0.42 0.58 -
P/RPS 0.85 0.83 1.55 0.49 0.73 1.23 3.50 -61.10%
P/EPS -47.54 -17.12 285.71 18.02 12.09 20.69 65.17 -
EY -2.10 -5.84 0.35 5.55 8.27 4.83 1.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.71 5.17 -
P/NAPS 0.76 0.51 0.53 0.89 0.95 1.08 1.53 -37.30%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 28/08/09 29/05/09 27/02/09 28/11/08 29/08/08 29/05/08 28/02/08 -
Price 0.29 0.29 0.20 0.22 0.37 0.47 0.43 -
P/RPS 0.85 1.26 1.55 0.32 0.73 1.37 2.60 -52.57%
P/EPS -47.54 -26.13 285.71 11.66 12.09 23.15 48.31 -
EY -2.10 -3.83 0.35 8.57 8.27 4.32 2.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.64 6.98 -
P/NAPS 0.76 0.78 0.53 0.58 0.95 1.21 1.13 -23.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment