[HUBLINE] QoQ Cumulative Quarter Result on 30-Jun-2009 [#3]

Stock
[HUBLINE] HUBLINE BHD
Announcement Date
28-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2009
Quarter
30-Jun-2009 [#3]
Profit Trend
QoQ- 44.66%
YoY- -122.03%
Quarter Report
Latest QR
Upcoming QR
HUBLINE's Result
HUBLINE's Financial Summary
View:
Show?
Cumulative Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 286,575 137,732 572,096 425,280 284,599 151,246 800,558 -49.61%
PBT 3,353 1,618 1,354 -6,931 -13,207 1,169 40,267 -80.96%
Tax -795 -219 -430 -681 -549 -349 -5,332 -71.91%
NP 2,558 1,399 924 -7,612 -13,756 820 34,935 -82.52%
-
NP to SH 2,558 1,399 924 -7,612 -13,756 820 21,857 -76.10%
-
Tax Rate 23.71% 13.54% 31.76% - - 29.85% 13.24% -
Total Cost 284,017 136,333 571,172 432,892 298,355 150,426 765,623 -48.40%
-
Net Worth 545,706 497,422 501,599 474,190 458,533 445,142 440,307 15.39%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div 3,410 - - - - - - -
Div Payout % 133.33% - - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 545,706 497,422 501,599 474,190 458,533 445,142 440,307 15.39%
NOSH 1,705,333 1,554,444 1,319,999 1,247,868 1,239,279 1,171,428 1,158,702 29.41%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 0.89% 1.02% 0.16% -1.79% -4.83% 0.54% 4.36% -
ROE 0.47% 0.28% 0.18% -1.61% -3.00% 0.18% 4.96% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 16.80 8.86 43.34 34.08 22.96 12.91 69.09 -61.07%
EPS 0.15 0.09 0.07 -0.61 -1.11 0.07 1.90 -81.62%
DPS 0.20 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.32 0.38 0.38 0.37 0.38 0.38 -10.83%
Adjusted Per Share Value based on latest NOSH - 1,253,877
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 6.35 3.05 12.68 9.43 6.31 3.35 17.75 -49.63%
EPS 0.06 0.03 0.02 -0.17 -0.30 0.02 0.48 -75.03%
DPS 0.08 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.121 0.1103 0.1112 0.1051 0.1016 0.0987 0.0976 15.41%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.19 0.21 0.31 0.29 0.19 0.20 0.34 -
P/RPS 1.13 2.37 0.72 0.85 0.83 1.55 0.49 74.63%
P/EPS 126.67 233.33 442.86 -47.54 -17.12 285.71 18.02 267.39%
EY 0.79 0.43 0.23 -2.10 -5.84 0.35 5.55 -72.77%
DY 1.05 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.66 0.82 0.76 0.51 0.53 0.89 -23.99%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 27/05/10 25/02/10 26/11/09 28/08/09 29/05/09 27/02/09 28/11/08 -
Price 0.17 0.20 0.20 0.29 0.29 0.20 0.22 -
P/RPS 1.01 2.26 0.46 0.85 1.26 1.55 0.32 115.32%
P/EPS 113.33 222.22 285.71 -47.54 -26.13 285.71 11.66 356.07%
EY 0.88 0.45 0.35 -2.10 -3.83 0.35 8.57 -78.10%
DY 1.18 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.63 0.53 0.76 0.78 0.53 0.58 -5.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment