[CHUAN] QoQ Cumulative Quarter Result on 31-Mar-2000 [#1]

Announcement Date
30-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -68.7%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 285,807 218,719 138,929 64,933 187,667 135,655 94,986 -1.11%
PBT 6,193 6,007 3,796 1,910 3,821 3,884 2,775 -0.81%
Tax -2,569 -2,224 -1,284 -589 399 -233 -452 -1.74%
NP 3,624 3,783 2,512 1,321 4,220 3,651 2,323 -0.45%
-
NP to SH 3,624 3,783 2,512 1,321 4,220 3,651 2,323 -0.45%
-
Tax Rate 41.48% 37.02% 33.83% 30.84% -10.44% 6.00% 16.29% -
Total Cost 282,183 214,936 136,417 63,612 183,447 132,004 92,663 -1.12%
-
Net Worth 80,422 81,664 80,399 79,260 77,966 77,966 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - 399 - - -
Div Payout % - - - - 9.47% - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 80,422 81,664 80,399 79,260 77,966 77,966 0 -100.00%
NOSH 40,011 40,031 39,999 40,030 39,982 39,982 39,982 -0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 1.27% 1.73% 1.81% 2.03% 2.25% 2.69% 2.45% -
ROE 4.51% 4.63% 3.12% 1.67% 5.41% 4.68% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 714.32 546.36 347.32 162.21 469.37 339.28 237.57 -1.11%
EPS 9.06 9.45 6.28 3.30 10.55 9.13 5.81 -0.44%
DPS 0.00 0.00 0.00 0.00 1.00 0.00 0.00 -
NAPS 2.01 2.04 2.01 1.98 1.95 1.95 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 40,030
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 169.45 129.67 82.37 38.50 111.26 80.43 56.31 -1.11%
EPS 2.15 2.24 1.49 0.78 2.50 2.16 1.38 -0.44%
DPS 0.00 0.00 0.00 0.00 0.24 0.00 0.00 -
NAPS 0.4768 0.4842 0.4767 0.4699 0.4622 0.4622 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 27/03/01 20/11/00 22/08/00 30/05/00 28/02/00 26/11/99 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment