[KOMARK] QoQ Cumulative Quarter Result on 31-Jan-2010 [#3]

Stock
[KOMARK] KOMARKCORP BHD
Announcement Date
30-Mar-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2010
Quarter
31-Jan-2010 [#3]
Profit Trend
QoQ- 144.2%
YoY- 1028.31%
Quarter Report
Latest QR
Upcoming QR
KOMARK's Result
KOMARK's Financial Summary
View:
Show?
Cumulative Result
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Revenue 55,198 29,838 111,998 82,851 56,464 28,655 117,757 -39.57%
PBT 1,274 716 2,900 2,207 998 275 875 28.37%
Tax -119 -67 -880 -334 -231 -97 -528 -62.86%
NP 1,155 649 2,020 1,873 767 178 347 122.44%
-
NP to SH 1,155 649 2,020 1,873 767 178 347 122.44%
-
Tax Rate 9.34% 9.36% 30.34% 15.13% 23.15% 35.27% 60.34% -
Total Cost 54,043 29,189 109,978 80,978 55,697 28,477 117,410 -40.30%
-
Net Worth 116,296 117,631 113,821 115,568 117,497 116,509 117,977 -0.94%
Dividend
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Net Worth 116,296 117,631 113,821 115,568 117,497 116,509 117,977 -0.94%
NOSH 79,655 81,124 79,595 79,702 81,595 80,909 81,363 -1.40%
Ratio Analysis
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
NP Margin 2.09% 2.18% 1.80% 2.26% 1.36% 0.62% 0.29% -
ROE 0.99% 0.55% 1.77% 1.62% 0.65% 0.15% 0.29% -
Per Share
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
RPS 69.30 36.78 140.71 103.95 69.20 35.42 144.73 -38.71%
EPS 1.45 0.80 2.53 2.35 0.94 0.22 0.43 124.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.46 1.45 1.43 1.45 1.44 1.44 1.45 0.45%
Adjusted Per Share Value based on latest NOSH - 79,568
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
RPS 23.90 12.92 48.50 35.88 24.45 12.41 50.99 -39.57%
EPS 0.50 0.28 0.87 0.81 0.33 0.08 0.15 122.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5036 0.5094 0.4929 0.5005 0.5088 0.5045 0.5109 -0.95%
Price Multiplier on Financial Quarter End Date
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Date 29/10/10 30/07/10 30/04/10 29/01/10 30/10/09 31/07/09 30/04/09 -
Price 0.27 0.26 0.27 0.34 0.29 0.25 0.17 -
P/RPS 0.39 0.71 0.19 0.33 0.42 0.71 0.12 118.93%
P/EPS 18.62 32.50 10.64 14.47 30.85 113.64 39.86 -39.71%
EY 5.37 3.08 9.40 6.91 3.24 0.88 2.51 65.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.18 0.19 0.23 0.20 0.17 0.12 30.94%
Price Multiplier on Announcement Date
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Date 21/12/10 29/09/10 28/06/10 30/03/10 16/12/09 29/09/09 08/07/09 -
Price 0.24 0.24 0.23 0.28 0.25 0.28 0.23 -
P/RPS 0.35 0.65 0.16 0.27 0.36 0.79 0.16 68.27%
P/EPS 16.55 30.00 9.06 11.91 26.60 127.27 53.93 -54.40%
EY 6.04 3.33 11.03 8.39 3.76 0.79 1.85 119.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.17 0.16 0.19 0.17 0.19 0.16 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment