[KOMARK] YoY Quarter Result on 30-Apr-2010 [#4]

Stock
[KOMARK] KOMARKCORP BHD
Announcement Date
28-Jun-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2010
Quarter
30-Apr-2010 [#4]
Profit Trend
QoQ- -91.59%
YoY- -51.56%
Quarter Report
Latest QR
Upcoming QR
KOMARK's Result
KOMARK's Financial Summary
View:
Show?
Quarter Result
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Revenue 34,742 32,734 27,919 29,144 29,468 28,893 28,488 3.35%
PBT -4,674 -406 1,073 600 567 605 993 -
Tax -1,588 -596 -633 -507 -375 -434 -254 35.69%
NP -6,262 -1,002 440 93 192 171 739 -
-
NP to SH -6,262 -1,002 440 93 192 171 739 -
-
Tax Rate - - 58.99% 84.50% 66.14% 71.74% 25.58% -
Total Cost 41,004 33,736 27,479 29,051 29,276 28,722 27,749 6.71%
-
Net Worth 78,181 118,047 79,696 109,274 116,000 82,666 111,247 -5.70%
Dividend
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Net Worth 78,181 118,047 79,696 109,274 116,000 82,666 111,247 -5.70%
NOSH 78,181 79,761 79,696 77,500 80,000 82,666 79,462 -0.27%
Ratio Analysis
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
NP Margin -18.02% -3.06% 1.58% 0.32% 0.65% 0.59% 2.59% -
ROE -8.01% -0.85% 0.55% 0.09% 0.17% 0.21% 0.66% -
Per Share
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
RPS 44.44 41.04 35.03 37.61 36.84 34.95 35.85 3.64%
EPS -7.84 -1.26 0.55 0.12 0.24 0.21 0.93 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.48 1.00 1.41 1.45 1.00 1.40 -5.44%
Adjusted Per Share Value based on latest NOSH - 77,500
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
RPS 15.04 14.18 12.09 12.62 12.76 12.51 12.34 3.34%
EPS -2.71 -0.43 0.19 0.04 0.08 0.07 0.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3386 0.5112 0.3451 0.4732 0.5023 0.358 0.4818 -5.70%
Price Multiplier on Financial Quarter End Date
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Date 30/04/13 30/04/12 29/04/11 30/04/10 30/04/09 30/04/08 30/04/07 -
Price 0.57 0.26 0.29 0.27 0.17 0.31 0.40 -
P/RPS 1.28 0.63 0.83 0.72 0.46 0.89 1.12 2.24%
P/EPS -7.12 -20.70 52.53 225.00 70.83 149.86 43.01 -
EY -14.05 -4.83 1.90 0.44 1.41 0.67 2.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.18 0.29 0.19 0.12 0.31 0.29 11.90%
Price Multiplier on Announcement Date
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Date 28/06/13 29/06/12 29/06/11 28/06/10 08/07/09 02/07/08 29/06/07 -
Price 0.62 0.28 0.25 0.23 0.23 0.20 0.52 -
P/RPS 1.40 0.68 0.71 0.61 0.62 0.57 1.45 -0.58%
P/EPS -7.74 -22.29 45.28 191.67 95.83 96.69 55.91 -
EY -12.92 -4.49 2.21 0.52 1.04 1.03 1.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.19 0.25 0.16 0.16 0.20 0.37 8.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment