[KOMARK] QoQ TTM Result on 31-Jan-2010 [#3]

Stock
[KOMARK] KOMARKCORP BHD
Announcement Date
30-Mar-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2010
Quarter
31-Jan-2010 [#3]
Profit Trend
QoQ- 1285.91%
YoY- 512.76%
Quarter Report
Latest QR
Upcoming QR
KOMARK's Result
KOMARK's Financial Summary
View:
Show?
TTM Result
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Revenue 110,729 113,178 111,995 112,319 110,694 115,225 117,774 -4.01%
PBT 3,084 3,248 2,807 2,774 -48 157 900 126.78%
Tax -729 -811 -841 -709 197 -194 -542 21.78%
NP 2,355 2,437 1,966 2,065 149 -37 358 249.87%
-
NP to SH 2,355 2,437 1,966 2,065 149 -37 358 249.87%
-
Tax Rate 23.64% 24.97% 29.96% 25.56% - 123.57% 60.22% -
Total Cost 108,374 110,741 110,029 110,254 110,545 115,262 117,416 -5.18%
-
Net Worth 115,659 117,631 109,274 115,374 117,799 116,509 116,000 -0.19%
Dividend
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Net Worth 115,659 117,631 109,274 115,374 117,799 116,509 116,000 -0.19%
NOSH 79,218 81,124 77,500 79,568 81,805 80,909 80,000 -0.65%
Ratio Analysis
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
NP Margin 2.13% 2.15% 1.76% 1.84% 0.13% -0.03% 0.30% -
ROE 2.04% 2.07% 1.80% 1.79% 0.13% -0.03% 0.31% -
Per Share
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
RPS 139.78 139.51 144.51 141.16 135.31 142.41 147.22 -3.38%
EPS 2.97 3.00 2.54 2.60 0.18 -0.05 0.45 250.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.46 1.45 1.41 1.45 1.44 1.44 1.45 0.45%
Adjusted Per Share Value based on latest NOSH - 79,568
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
RPS 47.95 49.01 48.50 48.64 47.94 49.90 51.00 -4.01%
EPS 1.02 1.06 0.85 0.89 0.06 -0.02 0.16 242.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5009 0.5094 0.4732 0.4996 0.5101 0.5045 0.5023 -0.18%
Price Multiplier on Financial Quarter End Date
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Date 29/10/10 30/07/10 30/04/10 29/01/10 30/10/09 31/07/09 30/04/09 -
Price 0.27 0.26 0.27 0.34 0.29 0.25 0.17 -
P/RPS 0.19 0.19 0.19 0.24 0.21 0.18 0.12 35.73%
P/EPS 9.08 8.66 10.64 13.10 159.22 -546.68 37.99 -61.38%
EY 11.01 11.55 9.40 7.63 0.63 -0.18 2.63 159.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.18 0.19 0.23 0.20 0.17 0.12 30.94%
Price Multiplier on Announcement Date
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Date 21/12/10 29/09/10 28/06/10 30/03/10 16/12/09 29/09/09 08/07/09 -
Price 0.24 0.24 0.23 0.28 0.25 0.28 0.23 -
P/RPS 0.17 0.17 0.16 0.20 0.18 0.20 0.16 4.11%
P/EPS 8.07 7.99 9.07 10.79 137.26 -612.29 51.40 -70.79%
EY 12.39 12.52 11.03 9.27 0.73 -0.16 1.95 241.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.17 0.16 0.19 0.17 0.19 0.16 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment