[KOMARK] QoQ Cumulative Quarter Result on 31-Jul-2009 [#1]

Stock
[KOMARK] KOMARKCORP BHD
Announcement Date
29-Sep-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2010
Quarter
31-Jul-2009 [#1]
Profit Trend
QoQ- -48.7%
YoY- -68.94%
Quarter Report
Latest QR
Upcoming QR
KOMARK's Result
KOMARK's Financial Summary
View:
Show?
Cumulative Result
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Revenue 111,998 82,851 56,464 28,655 117,757 88,306 63,544 46.06%
PBT 2,900 2,207 998 275 875 333 1,946 30.56%
Tax -880 -334 -231 -97 -528 -167 -970 -6.30%
NP 2,020 1,873 767 178 347 166 976 62.62%
-
NP to SH 2,020 1,873 767 178 347 166 976 62.62%
-
Tax Rate 30.34% 15.13% 23.15% 35.27% 60.34% 50.15% 49.85% -
Total Cost 109,978 80,978 55,697 28,477 117,410 88,140 62,568 45.79%
-
Net Worth 113,821 115,568 117,497 116,509 117,977 121,180 119,559 -3.23%
Dividend
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Net Worth 113,821 115,568 117,497 116,509 117,977 121,180 119,559 -3.23%
NOSH 79,595 79,702 81,595 80,909 81,363 82,999 81,333 -1.43%
Ratio Analysis
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
NP Margin 1.80% 2.26% 1.36% 0.62% 0.29% 0.19% 1.54% -
ROE 1.77% 1.62% 0.65% 0.15% 0.29% 0.14% 0.82% -
Per Share
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
RPS 140.71 103.95 69.20 35.42 144.73 106.39 78.13 48.18%
EPS 2.53 2.35 0.94 0.22 0.43 0.20 1.20 64.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.43 1.45 1.44 1.44 1.45 1.46 1.47 -1.82%
Adjusted Per Share Value based on latest NOSH - 80,909
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
RPS 48.50 35.88 24.45 12.41 50.99 38.24 27.52 46.05%
EPS 0.87 0.81 0.33 0.08 0.15 0.07 0.42 62.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4929 0.5005 0.5088 0.5045 0.5109 0.5248 0.5178 -3.24%
Price Multiplier on Financial Quarter End Date
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Date 30/04/10 29/01/10 30/10/09 31/07/09 30/04/09 30/01/09 31/10/08 -
Price 0.27 0.34 0.29 0.25 0.17 0.15 0.17 -
P/RPS 0.19 0.33 0.42 0.71 0.12 0.14 0.22 -9.33%
P/EPS 10.64 14.47 30.85 113.64 39.86 75.00 14.17 -17.43%
EY 9.40 6.91 3.24 0.88 2.51 1.33 7.06 21.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.23 0.20 0.17 0.12 0.10 0.12 35.96%
Price Multiplier on Announcement Date
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Date 28/06/10 30/03/10 16/12/09 29/09/09 08/07/09 26/03/09 23/12/08 -
Price 0.23 0.28 0.25 0.28 0.23 0.17 0.17 -
P/RPS 0.16 0.27 0.36 0.79 0.16 0.16 0.22 -19.17%
P/EPS 9.06 11.91 26.60 127.27 53.93 85.00 14.17 -25.84%
EY 11.03 8.39 3.76 0.79 1.85 1.18 7.06 34.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.19 0.17 0.19 0.16 0.12 0.12 21.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment