[CME] QoQ Cumulative Quarter Result on 30-Jun-2011 [#2]

Stock
[CME] CME GROUP BHD
Announcement Date
18-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 113.93%
YoY- 438.96%
Quarter Report
Latest QR
Upcoming QR
CME's Result
CME's Financial Summary
View:
Show?
Cumulative Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 5,547 22,699 17,295 11,227 4,930 24,155 18,600 -55.32%
PBT 269 319 648 355 189 398 734 -48.75%
Tax -75 -21 -142 -67 -67 -324 -186 -45.39%
NP 194 298 506 288 122 74 548 -49.92%
-
NP to SH 141 314 433 261 122 74 548 -59.51%
-
Tax Rate 27.88% 6.58% 21.91% 18.87% 35.45% 81.41% 25.34% -
Total Cost 5,353 22,401 16,789 10,939 4,808 24,081 18,052 -55.49%
-
Net Worth 35,602 44,857 33,307 37,285 40,260 35,640 548,000 -83.81%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 35,602 44,857 33,307 37,285 40,260 35,640 548,000 -83.81%
NOSH 352,500 448,571 333,076 372,857 406,666 360,000 5,480,000 -83.91%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 3.50% 1.31% 2.93% 2.57% 2.47% 0.31% 2.95% -
ROE 0.40% 0.70% 1.30% 0.70% 0.30% 0.21% 0.10% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 1.57 5.06 5.19 3.01 1.21 6.71 0.34 177.04%
EPS 0.04 0.08 0.13 0.07 0.03 0.02 0.01 151.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.101 0.10 0.10 0.10 0.099 0.099 0.10 0.66%
Adjusted Per Share Value based on latest NOSH - 347,500
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 0.53 2.17 1.65 1.07 0.47 2.30 1.77 -55.20%
EPS 0.01 0.03 0.04 0.02 0.01 0.01 0.05 -65.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.034 0.0428 0.0318 0.0356 0.0384 0.034 0.5228 -83.80%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.09 0.09 0.07 0.10 0.05 0.05 0.05 -
P/RPS 5.72 1.78 1.35 3.32 4.12 0.75 14.73 -46.74%
P/EPS 225.00 128.57 53.85 142.86 166.67 243.24 500.00 -41.24%
EY 0.44 0.78 1.86 0.70 0.60 0.41 0.20 69.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.90 0.70 1.00 0.51 0.51 0.50 46.82%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 29/05/12 28/02/12 23/11/11 18/08/11 30/05/11 28/02/11 26/11/10 -
Price 0.08 0.09 0.09 0.08 0.09 0.05 0.05 -
P/RPS 5.08 1.78 1.73 2.66 7.42 0.75 14.73 -50.78%
P/EPS 200.00 128.57 69.23 114.29 300.00 243.24 500.00 -45.68%
EY 0.50 0.78 1.44 0.88 0.33 0.41 0.20 84.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.90 0.90 0.80 0.91 0.51 0.50 35.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment