[CME] QoQ Cumulative Quarter Result on 30-Jun-2022

Announcement Date
30-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022
Profit Trend
QoQ- -147.14%
YoY- -303.23%
Quarter Report
View:
Show?
Cumulative Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 8,124 7,384 1,186 15,954 10,837 9,039 7,704 3.60%
PBT -1,238 -337 -633 -4,823 -2,060 -1,722 -1,281 -2.25%
Tax 0 0 0 -268 0 0 0 -
NP -1,238 -337 -633 -5,091 -2,060 -1,722 -1,281 -2.25%
-
NP to SH -1,238 -337 -633 -5,091 -2,060 -1,722 -281 168.98%
-
Tax Rate - - - - - - - -
Total Cost 9,362 7,721 1,819 21,045 12,897 10,761 8,985 2.78%
-
Net Worth 48,662 51,181 50,766 51,451 55,214 54,127 11,641 159.72%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 48,662 51,181 50,766 51,451 55,214 54,127 11,641 159.72%
NOSH 1,023,563 1,001,563 993,563 984,921 968,597 968,477 200,714 196.56%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin -15.24% -4.56% -53.37% -31.91% -19.01% -19.05% -16.63% -
ROE -2.54% -0.66% -1.25% -9.89% -3.73% -3.18% -2.41% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 0.82 0.75 0.12 1.64 1.14 0.97 3.84 -64.30%
EPS -0.13 -0.03 -0.07 -0.52 -0.22 -0.19 -0.14 -4.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.049 0.052 0.052 0.053 0.058 0.058 0.058 -10.64%
Adjusted Per Share Value based on latest NOSH - 984,921
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 0.78 0.70 0.11 1.52 1.03 0.86 0.74 3.57%
EPS -0.12 -0.03 -0.06 -0.49 -0.20 -0.16 -0.03 152.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0464 0.0488 0.0484 0.0491 0.0527 0.0516 0.0111 159.72%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.03 0.03 0.045 0.04 0.05 0.06 0.04 -
P/RPS 3.67 4.00 37.04 2.43 4.39 6.19 1.04 131.96%
P/EPS -24.07 -87.62 -69.40 -7.63 -23.11 -32.52 -28.57 -10.80%
EY -4.16 -1.14 -1.44 -13.11 -4.33 -3.08 -3.50 12.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.58 0.87 0.75 0.86 1.03 0.69 -7.89%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 30/05/23 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 -
Price 0.03 0.03 0.03 0.035 0.045 0.055 0.06 -
P/RPS 3.67 4.00 24.69 2.13 3.95 5.68 1.56 76.97%
P/EPS -24.07 -87.62 -46.27 -6.67 -20.80 -29.81 -42.86 -31.95%
EY -4.16 -1.14 -2.16 -14.98 -4.81 -3.35 -2.33 47.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.58 0.58 0.66 0.78 0.95 1.03 -29.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment