[CME] YoY Quarter Result on 31-Dec-2021 [#2]

Stock
[CME] CME GROUP BHD
Announcement Date
28-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Dec-2021 [#2]
Profit Trend
QoQ- 65.57%
YoY- -43.18%
Quarter Report
Latest QR
Upcoming QR
CME's Result
CME's Financial Summary
View:
Show?
Quarter Result
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 CAGR
Revenue 1,335 530 16,673 4,368 3,117 2,855 4,265 -16.34%
PBT -441 -308 2,968 -1,142 -1,047 -1,388 -348 3.70%
Tax 0 0 0 0 0 7 0 -
NP -441 -308 2,968 -1,142 -1,047 -1,381 -348 3.70%
-
NP to SH -441 -308 2,968 -1,142 -1,047 -1,381 -348 3.70%
-
Tax Rate - - 0.00% - - - - -
Total Cost 1,776 838 13,705 5,510 4,164 4,236 4,613 -13.63%
-
Net Worth 54,127 42,826 38,209 64,265 61,136 72,168 79,605 -5.75%
Dividend
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 CAGR
Net Worth 54,127 42,826 38,209 64,265 61,136 72,168 79,605 -5.75%
NOSH 968,477 865,228 584,236 584,236 485,210 445,483 435,000 13.08%
Ratio Analysis
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 CAGR
NP Margin -33.03% -58.11% 17.80% -26.14% -33.59% -48.37% -8.16% -
ROE -0.81% -0.72% 7.77% -1.78% -1.71% -1.91% -0.44% -
Per Share
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 CAGR
RPS 0.14 0.07 2.85 0.75 0.64 0.64 0.98 -25.83%
EPS -0.05 -0.04 0.51 -0.20 -0.22 -0.31 -0.08 -6.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.058 0.058 0.0654 0.11 0.126 0.162 0.183 -16.18%
Adjusted Per Share Value based on latest NOSH - 968,477
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 CAGR
RPS 0.13 0.05 1.59 0.42 0.30 0.27 0.41 -16.17%
EPS -0.04 -0.03 0.28 -0.11 -0.10 -0.13 -0.03 4.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0516 0.0409 0.0365 0.0613 0.0583 0.0689 0.076 -5.77%
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 CAGR
Date 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/06/16 30/06/15 -
Price 0.06 0.06 0.03 0.04 0.04 0.055 0.07 -
P/RPS 41.94 83.59 1.05 5.35 6.23 8.58 7.14 31.25%
P/EPS -126.97 -143.84 5.91 -20.46 -18.54 -17.74 -87.50 5.88%
EY -0.79 -0.70 16.93 -4.89 -5.39 -5.64 -1.14 -5.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 1.03 0.46 0.36 0.32 0.34 0.38 16.55%
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 CAGR
Date 28/02/22 08/03/21 28/02/20 28/02/19 26/02/18 25/08/16 28/08/15 -
Price 0.055 0.065 0.025 0.04 0.05 0.06 0.065 -
P/RPS 38.45 90.56 0.88 5.35 7.78 9.36 6.63 30.99%
P/EPS -116.39 -155.83 4.92 -20.46 -23.17 -19.35 -81.25 5.67%
EY -0.86 -0.64 20.32 -4.89 -4.32 -5.17 -1.23 -5.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 1.12 0.38 0.36 0.40 0.37 0.36 16.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment