[CME] QoQ Cumulative Quarter Result on 31-Dec-2015 [#4]

Stock
[CME] CME GROUP BHD
Announcement Date
29-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- -3251.55%
YoY- -533.23%
Quarter Report
Latest QR
Upcoming QR
CME's Result
CME's Financial Summary
View:
Show?
Cumulative Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 14,652 9,986 7,131 22,377 15,522 8,765 4,500 119.20%
PBT -1,659 -1,776 -388 -13,369 419 -671 -323 196.80%
Tax 45 7 0 164 0 0 0 -
NP -1,614 -1,769 -388 -13,205 419 -671 -323 191.42%
-
NP to SH -1,614 -1,769 -388 -13,205 419 -671 -323 191.42%
-
Tax Rate - - - - 0.00% - - -
Total Cost 16,266 11,755 7,519 35,582 15,103 9,436 4,823 124.39%
-
Net Worth 71,458 71,644 77,168 71,545 77,934 81,861 84,441 -10.50%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 71,458 71,644 77,168 71,545 77,934 81,861 84,441 -10.50%
NOSH 441,100 442,249 431,111 441,638 418,999 447,333 461,428 -2.95%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin -11.02% -17.71% -5.44% -59.01% 2.70% -7.66% -7.18% -
ROE -2.26% -2.47% -0.50% -18.46% 0.54% -0.82% -0.38% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 3.32 2.26 1.65 5.07 3.70 1.96 0.98 125.06%
EPS -0.37 -0.40 -0.09 -2.99 0.10 -0.15 -0.07 202.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.162 0.162 0.179 0.162 0.186 0.183 0.183 -7.78%
Adjusted Per Share Value based on latest NOSH - 440,906
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 1.40 0.95 0.68 2.14 1.48 0.84 0.43 119.19%
EPS -0.15 -0.17 -0.04 -1.26 0.04 -0.06 -0.03 191.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0682 0.0684 0.0736 0.0683 0.0744 0.0781 0.0806 -10.51%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.055 0.055 0.05 0.07 0.065 0.07 0.095 -
P/RPS 1.66 2.44 3.02 1.38 1.75 3.57 9.74 -69.16%
P/EPS -15.03 -13.75 -55.56 -2.34 65.00 -46.67 -135.71 -76.84%
EY -6.65 -7.27 -1.80 -42.71 1.54 -2.14 -0.74 330.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.34 0.28 0.43 0.35 0.38 0.52 -24.60%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 29/11/16 25/08/16 23/05/16 29/02/16 30/11/15 28/08/15 25/05/15 -
Price 0.055 0.06 0.05 0.055 0.065 0.065 0.075 -
P/RPS 1.66 2.66 3.02 1.09 1.75 3.32 7.69 -63.91%
P/EPS -15.03 -15.00 -55.56 -1.84 65.00 -43.33 -107.14 -72.90%
EY -6.65 -6.67 -1.80 -54.36 1.54 -2.31 -0.93 269.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.37 0.28 0.34 0.35 0.36 0.41 -11.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment