[CME] QoQ Cumulative Quarter Result on 31-Mar-2016 [#1]

Stock
[CME] CME GROUP BHD
Announcement Date
23-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- 97.06%
YoY- -20.12%
Quarter Report
Latest QR
Upcoming QR
CME's Result
CME's Financial Summary
View:
Show?
Cumulative Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 24,759 14,652 9,986 7,131 22,377 15,522 8,765 99.19%
PBT -14,719 -1,659 -1,776 -388 -13,369 419 -671 676.31%
Tax -110 45 7 0 164 0 0 -
NP -14,829 -1,614 -1,769 -388 -13,205 419 -671 680.16%
-
NP to SH -14,829 -1,614 -1,769 -388 -13,205 419 -671 680.16%
-
Tax Rate - - - - - 0.00% - -
Total Cost 39,588 16,266 11,755 7,519 35,582 15,103 9,436 158.99%
-
Net Worth 64,870 71,458 71,644 77,168 71,545 77,934 81,861 -14.30%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 64,870 71,458 71,644 77,168 71,545 77,934 81,861 -14.30%
NOSH 441,298 441,100 442,249 431,111 441,638 418,999 447,333 -0.89%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin -59.89% -11.02% -17.71% -5.44% -59.01% 2.70% -7.66% -
ROE -22.86% -2.26% -2.47% -0.50% -18.46% 0.54% -0.82% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 5.61 3.32 2.26 1.65 5.07 3.70 1.96 100.94%
EPS -3.36 -0.37 -0.40 -0.09 -2.99 0.10 -0.15 687.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.147 0.162 0.162 0.179 0.162 0.186 0.183 -13.52%
Adjusted Per Share Value based on latest NOSH - 431,111
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 2.36 1.40 0.95 0.68 2.13 1.48 0.84 98.48%
EPS -1.41 -0.15 -0.17 -0.04 -1.26 0.04 -0.06 712.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0619 0.0682 0.0684 0.0736 0.0683 0.0744 0.0781 -14.29%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.055 0.055 0.055 0.05 0.07 0.065 0.07 -
P/RPS 0.98 1.66 2.44 3.02 1.38 1.75 3.57 -57.59%
P/EPS -1.64 -15.03 -13.75 -55.56 -2.34 65.00 -46.67 -89.16%
EY -61.10 -6.65 -7.27 -1.80 -42.71 1.54 -2.14 824.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.34 0.34 0.28 0.43 0.35 0.38 -1.75%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 28/02/17 29/11/16 25/08/16 23/05/16 29/02/16 30/11/15 28/08/15 -
Price 0.055 0.055 0.06 0.05 0.055 0.065 0.065 -
P/RPS 0.98 1.66 2.66 3.02 1.09 1.75 3.32 -55.50%
P/EPS -1.64 -15.03 -15.00 -55.56 -1.84 65.00 -43.33 -88.61%
EY -61.10 -6.65 -6.67 -1.80 -54.36 1.54 -2.31 778.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.34 0.37 0.28 0.34 0.35 0.36 1.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment