[ASTEEL] QoQ Cumulative Quarter Result on 31-Dec-1999 [#4]

Announcement Date
03-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 11.26%
YoY- 141.59%
View:
Show?
Cumulative Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 99,109 64,937 29,604 113,846 82,759 52,743 0 -100.00%
PBT 10,930 5,309 2,626 8,865 7,575 4,072 0 -100.00%
Tax -2,971 -583 -282 -552 -103 -19 0 -100.00%
NP 7,959 4,726 2,344 8,313 7,472 4,053 0 -100.00%
-
NP to SH 7,959 4,726 2,344 8,313 7,472 4,053 0 -100.00%
-
Tax Rate 27.18% 10.98% 10.74% 6.23% 1.36% 0.47% - -
Total Cost 91,150 60,211 27,260 105,533 75,287 48,690 0 -100.00%
-
Net Worth 65,678 62,413 60,325 57,599 59,092 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 65,678 62,413 60,325 57,599 59,092 0 0 -100.00%
NOSH 29,999 30,006 30,012 30,000 29,995 29,999 29,999 0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 8.03% 7.28% 7.92% 7.30% 9.03% 7.68% 0.00% -
ROE 12.12% 7.57% 3.89% 14.43% 12.64% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 330.36 216.41 98.64 379.49 275.90 175.81 0.00 -100.00%
EPS 26.53 15.75 7.81 27.71 24.91 13.51 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1893 2.08 2.01 1.92 1.97 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 30,035
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 20.44 13.39 6.11 23.48 17.07 10.88 0.00 -100.00%
EPS 1.64 0.97 0.48 1.71 1.54 0.84 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1355 0.1287 0.1244 0.1188 0.1219 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 1.26 1.40 1.86 0.00 0.00 0.00 0.00 -
P/RPS 0.38 0.65 1.89 0.00 0.00 0.00 0.00 -100.00%
P/EPS 4.75 8.89 23.82 0.00 0.00 0.00 0.00 -100.00%
EY 21.06 11.25 4.20 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.67 0.93 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 16/10/00 17/07/00 28/04/00 03/02/00 12/11/99 - - -
Price 1.26 1.61 1.64 1.37 0.00 0.00 0.00 -
P/RPS 0.38 0.74 1.66 0.36 0.00 0.00 0.00 -100.00%
P/EPS 4.75 10.22 21.00 4.94 0.00 0.00 0.00 -100.00%
EY 21.06 9.78 4.76 20.23 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.77 0.82 0.71 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment