[ASTEEL] QoQ Cumulative Quarter Result on 31-Mar-2000 [#1]

Stock
[ASTEEL] ASTEEL GROUP BERHAD
Announcement Date
28-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -71.8%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ASTEEL's Result
ASTEEL's Financial Summary
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 127,796 99,109 64,937 29,604 113,846 82,759 52,743 -0.89%
PBT 12,117 10,930 5,309 2,626 8,865 7,575 4,072 -1.10%
Tax -1,681 -2,971 -583 -282 -552 -103 -19 -4.44%
NP 10,436 7,959 4,726 2,344 8,313 7,472 4,053 -0.95%
-
NP to SH 10,436 7,959 4,726 2,344 8,313 7,472 4,053 -0.95%
-
Tax Rate 13.87% 27.18% 10.98% 10.74% 6.23% 1.36% 0.47% -
Total Cost 117,360 91,150 60,211 27,260 105,533 75,287 48,690 -0.88%
-
Net Worth 65,599 65,678 62,413 60,325 57,599 59,092 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 2,999 - - - - - - -100.00%
Div Payout % 28.75% - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 65,599 65,678 62,413 60,325 57,599 59,092 0 -100.00%
NOSH 39,999 29,999 30,006 30,012 30,000 29,995 29,999 -0.29%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 8.17% 8.03% 7.28% 7.92% 7.30% 9.03% 7.68% -
ROE 15.91% 12.12% 7.57% 3.89% 14.43% 12.64% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 319.49 330.36 216.41 98.64 379.49 275.90 175.81 -0.60%
EPS 26.09 26.53 15.75 7.81 27.71 24.91 13.51 -0.66%
DPS 7.50 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.64 2.1893 2.08 2.01 1.92 1.97 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 30,012
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 26.36 20.44 13.39 6.11 23.48 17.07 10.88 -0.89%
EPS 2.15 1.64 0.97 0.48 1.71 1.54 0.84 -0.94%
DPS 0.62 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.1353 0.1355 0.1287 0.1244 0.1188 0.1219 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.96 1.26 1.40 1.86 0.00 0.00 0.00 -
P/RPS 0.30 0.38 0.65 1.89 0.00 0.00 0.00 -100.00%
P/EPS 3.68 4.75 8.89 23.82 0.00 0.00 0.00 -100.00%
EY 27.18 21.06 11.25 4.20 0.00 0.00 0.00 -100.00%
DY 7.81 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.59 0.58 0.67 0.93 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 30/01/01 16/10/00 17/07/00 28/04/00 03/02/00 12/11/99 - -
Price 0.83 1.26 1.61 1.64 1.37 0.00 0.00 -
P/RPS 0.26 0.38 0.74 1.66 0.36 0.00 0.00 -100.00%
P/EPS 3.18 4.75 10.22 21.00 4.94 0.00 0.00 -100.00%
EY 31.43 21.06 9.78 4.76 20.23 0.00 0.00 -100.00%
DY 9.04 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.51 0.58 0.77 0.82 0.71 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment