[ASTEEL] QoQ TTM Result on 31-Dec-1999 [#4]

Announcement Date
03-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 24.61%
YoY--%
View:
Show?
TTM Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 130,197 126,040 90,707 61,103 30,016 -1.47%
PBT 12,219 10,101 7,419 4,793 3,503 -1.25%
Tax -3,455 -1,151 -816 -534 -85 -3.67%
NP 8,764 8,950 6,603 4,259 3,418 -0.94%
-
NP to SH 8,764 8,950 6,603 4,259 3,418 -0.94%
-
Tax Rate 28.28% 11.39% 11.00% 11.14% 2.43% -
Total Cost 121,433 117,090 84,104 56,844 26,598 -1.52%
-
Net Worth 65,699 62,426 60,025 57,668 59,117 -0.10%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div 2,252 2,252 2,252 2,252 - -100.00%
Div Payout % 25.70% 25.17% 34.12% 52.89% - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 65,699 62,426 60,025 57,668 59,117 -0.10%
NOSH 30,009 30,012 30,012 30,035 30,008 -0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 6.73% 7.10% 7.28% 6.97% 11.39% -
ROE 13.34% 14.34% 11.00% 7.39% 5.78% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 433.86 419.95 302.23 203.43 100.02 -1.47%
EPS 29.20 29.82 22.00 14.18 11.39 -0.94%
DPS 7.50 7.50 7.51 7.50 0.00 -100.00%
NAPS 2.1893 2.08 2.00 1.92 1.97 -0.10%
Adjusted Per Share Value based on latest NOSH - 30,035
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 26.85 25.99 18.71 12.60 6.19 -1.47%
EPS 1.81 1.85 1.36 0.88 0.70 -0.95%
DPS 0.46 0.46 0.46 0.46 0.00 -100.00%
NAPS 0.1355 0.1287 0.1238 0.1189 0.1219 -0.10%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - -
Price 1.26 1.40 1.86 0.00 0.00 -
P/RPS 0.29 0.33 0.62 0.00 0.00 -100.00%
P/EPS 4.31 4.69 8.45 0.00 0.00 -100.00%
EY 23.18 21.30 11.83 0.00 0.00 -100.00%
DY 5.95 5.36 4.04 0.00 0.00 -100.00%
P/NAPS 0.58 0.67 0.93 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 16/10/00 17/07/00 - - - -
Price 1.26 1.61 0.00 0.00 0.00 -
P/RPS 0.29 0.38 0.00 0.00 0.00 -100.00%
P/EPS 4.31 5.40 0.00 0.00 0.00 -100.00%
EY 23.18 18.52 0.00 0.00 0.00 -100.00%
DY 5.95 4.66 0.00 0.00 0.00 -100.00%
P/NAPS 0.58 0.77 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment