[ASTEEL] QoQ Cumulative Quarter Result on 31-Mar-2001 [#1]

Stock
[ASTEEL] ASTEEL GROUP BERHAD
Announcement Date
17-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -77.3%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ASTEEL's Result
ASTEEL's Financial Summary
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 128,980 95,563 65,614 31,361 127,796 99,109 64,937 57.81%
PBT 10,200 7,838 5,255 2,510 12,117 10,930 5,309 54.36%
Tax -1,480 -782 -655 -141 -1,681 -2,971 -583 85.77%
NP 8,720 7,056 4,600 2,369 10,436 7,959 4,726 50.26%
-
NP to SH 8,720 7,056 4,600 2,369 10,436 7,959 4,726 50.26%
-
Tax Rate 14.51% 9.98% 12.46% 5.62% 13.87% 27.18% 10.98% -
Total Cost 120,260 88,507 61,014 28,992 117,360 91,150 60,211 58.39%
-
Net Worth 71,632 72,399 70,032 67,836 65,599 65,678 62,413 9.59%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 3,001 - - - 2,999 - - -
Div Payout % 34.42% - - - 28.75% - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 71,632 72,399 70,032 67,836 65,599 65,678 62,413 9.59%
NOSH 40,018 40,000 40,000 40,016 39,999 29,999 30,006 21.09%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 6.76% 7.38% 7.01% 7.55% 8.17% 8.03% 7.28% -
ROE 12.17% 9.75% 6.57% 3.49% 15.91% 12.12% 7.57% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 322.30 238.91 164.04 78.37 319.49 330.36 216.41 30.31%
EPS 21.79 17.64 11.50 5.92 26.09 26.53 15.75 24.08%
DPS 7.50 0.00 0.00 0.00 7.50 0.00 0.00 -
NAPS 1.79 1.81 1.7508 1.6952 1.64 2.1893 2.08 -9.50%
Adjusted Per Share Value based on latest NOSH - 40,016
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 26.60 19.71 13.53 6.47 26.36 20.44 13.39 57.83%
EPS 1.80 1.46 0.95 0.49 2.15 1.64 0.97 50.83%
DPS 0.62 0.00 0.00 0.00 0.62 0.00 0.00 -
NAPS 0.1477 0.1493 0.1444 0.1399 0.1353 0.1355 0.1287 9.58%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.85 0.71 0.76 0.77 0.96 1.26 1.40 -
P/RPS 0.26 0.30 0.46 0.98 0.30 0.38 0.65 -45.62%
P/EPS 3.90 4.02 6.61 13.01 3.68 4.75 8.89 -42.17%
EY 25.64 24.85 15.13 7.69 27.18 21.06 11.25 72.92%
DY 8.82 0.00 0.00 0.00 7.81 0.00 0.00 -
P/NAPS 0.47 0.39 0.43 0.45 0.59 0.58 0.67 -20.99%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 14/02/02 19/10/01 27/07/01 17/04/01 30/01/01 16/10/00 17/07/00 -
Price 0.86 0.73 0.81 0.75 0.83 1.26 1.61 -
P/RPS 0.27 0.31 0.49 0.96 0.26 0.38 0.74 -48.84%
P/EPS 3.95 4.14 7.04 12.67 3.18 4.75 10.22 -46.84%
EY 25.34 24.16 14.20 7.89 31.43 21.06 9.78 88.31%
DY 8.72 0.00 0.00 0.00 9.04 0.00 0.00 -
P/NAPS 0.48 0.40 0.46 0.44 0.51 0.58 0.77 -26.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment