[ASTEEL] QoQ TTM Result on 31-Mar-2001 [#1]

Stock
[ASTEEL] ASTEEL GROUP BERHAD
Announcement Date
17-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 0.24%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ASTEEL's Result
ASTEEL's Financial Summary
View:
Show?
TTM Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 128,979 124,250 128,474 129,554 127,797 130,197 126,040 1.54%
PBT 10,200 9,026 12,063 12,000 12,116 12,219 10,101 0.65%
Tax -1,479 508 -1,754 -1,575 -1,716 -3,455 -1,151 18.13%
NP 8,721 9,534 10,309 10,425 10,400 8,764 8,950 -1.70%
-
NP to SH 8,721 9,534 10,309 10,425 10,400 8,764 8,950 -1.70%
-
Tax Rate 14.50% -5.63% 14.54% 13.12% 14.16% 28.28% 11.39% -
Total Cost 120,258 114,716 118,165 119,129 117,397 121,433 117,090 1.79%
-
Net Worth 71,600 72,429 70,000 67,836 65,626 65,699 62,426 9.54%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 3,000 3,001 3,001 3,001 3,001 2,252 2,252 21.00%
Div Payout % 34.40% 31.48% 29.11% 28.79% 28.86% 25.70% 25.17% -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 71,600 72,429 70,000 67,836 65,626 65,699 62,426 9.54%
NOSH 40,000 40,016 39,982 40,016 40,016 30,009 30,012 21.04%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 6.76% 7.67% 8.02% 8.05% 8.14% 6.73% 7.10% -
ROE 12.18% 13.16% 14.73% 15.37% 15.85% 13.34% 14.34% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 322.45 310.50 321.33 323.75 319.36 433.86 419.95 -16.10%
EPS 21.80 23.83 25.78 26.05 25.99 29.20 29.82 -18.80%
DPS 7.50 7.50 7.51 7.50 7.50 7.50 7.50 0.00%
NAPS 1.79 1.81 1.7508 1.6952 1.64 2.1893 2.08 -9.50%
Adjusted Per Share Value based on latest NOSH - 40,016
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 26.60 25.63 26.50 26.72 26.36 26.85 25.99 1.55%
EPS 1.80 1.97 2.13 2.15 2.14 1.81 1.85 -1.80%
DPS 0.62 0.62 0.62 0.62 0.62 0.46 0.46 21.95%
NAPS 0.1477 0.1494 0.1444 0.1399 0.1353 0.1355 0.1287 9.58%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.85 0.71 0.76 0.77 0.96 1.26 1.40 -
P/RPS 0.26 0.23 0.24 0.24 0.30 0.29 0.33 -14.65%
P/EPS 3.90 2.98 2.95 2.96 3.69 4.31 4.69 -11.54%
EY 25.65 33.56 33.93 33.83 27.07 23.18 21.30 13.15%
DY 8.82 10.56 9.88 9.74 7.81 5.95 5.36 39.25%
P/NAPS 0.47 0.39 0.43 0.45 0.59 0.58 0.67 -20.99%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 14/02/02 19/10/01 27/07/01 17/04/01 30/01/01 16/10/00 17/07/00 -
Price 0.86 0.73 0.81 0.75 0.83 1.26 1.61 -
P/RPS 0.27 0.24 0.25 0.23 0.26 0.29 0.38 -20.32%
P/EPS 3.94 3.06 3.14 2.88 3.19 4.31 5.40 -18.90%
EY 25.35 32.64 31.83 34.74 31.31 23.18 18.52 23.20%
DY 8.72 10.27 9.27 10.00 9.04 5.95 4.66 51.67%
P/NAPS 0.48 0.40 0.46 0.44 0.51 0.58 0.77 -26.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment