[GTRONIC] QoQ Cumulative Quarter Result on 31-Mar-2019 [#1]

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
30-Apr-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -95.59%
YoY- -79.64%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
Cumulative Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 216,316 157,360 91,096 44,047 327,956 245,717 158,013 23.22%
PBT 46,038 32,045 12,805 4,193 74,785 52,550 27,608 40.49%
Tax -1,324 -1,868 -1,572 -1,101 -4,668 -4,417 -3,079 -42.94%
NP 44,714 30,177 11,233 3,092 70,117 48,133 24,529 49.06%
-
NP to SH 44,714 30,177 11,233 3,092 70,117 48,133 24,529 49.06%
-
Tax Rate 2.88% 5.83% 12.28% 26.26% 6.24% 8.41% 11.15% -
Total Cost 171,602 127,183 79,863 40,955 257,839 197,584 133,484 18.17%
-
Net Worth 294,465 301,111 294,397 281,002 300,406 300,194 293,334 0.25%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 50,193 33,456 33,454 20,071 40,054 20,012 20,000 84.36%
Div Payout % 112.25% 110.87% 297.82% 649.15% 57.12% 41.58% 81.54% -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 294,465 301,111 294,397 281,002 300,406 300,194 293,334 0.25%
NOSH 669,444 669,444 669,122 669,085 669,033 668,871 667,007 0.24%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 20.67% 19.18% 12.33% 7.02% 21.38% 19.59% 15.52% -
ROE 15.18% 10.02% 3.82% 1.10% 23.34% 16.03% 8.36% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 32.32 23.52 13.62 6.58 49.13 36.83 23.70 22.90%
EPS 6.68 4.51 1.68 0.46 10.50 7.22 3.68 48.64%
DPS 7.50 5.00 5.00 3.00 6.00 3.00 3.00 83.89%
NAPS 0.44 0.45 0.44 0.42 0.45 0.45 0.44 0.00%
Adjusted Per Share Value based on latest NOSH - 669,085
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 32.04 23.31 13.49 6.52 48.58 36.40 23.41 23.20%
EPS 6.62 4.47 1.66 0.46 10.39 7.13 3.63 49.10%
DPS 7.44 4.96 4.96 2.97 5.93 2.96 2.96 84.55%
NAPS 0.4362 0.446 0.4361 0.4163 0.445 0.4447 0.4345 0.25%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 2.33 2.06 1.67 1.74 1.75 2.50 2.21 -
P/RPS 7.21 8.76 12.27 26.43 3.56 6.79 9.32 -15.68%
P/EPS 34.87 45.68 99.47 376.51 16.66 34.65 60.07 -30.34%
EY 2.87 2.19 1.01 0.27 6.00 2.89 1.66 43.90%
DY 3.22 2.43 2.99 1.72 3.43 1.20 1.36 77.36%
P/NAPS 5.30 4.58 3.80 4.14 3.89 5.56 5.02 3.67%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 24/02/20 29/10/19 31/07/19 30/04/19 25/02/19 30/10/18 31/07/18 -
Price 2.39 2.20 1.78 1.90 1.95 2.27 2.50 -
P/RPS 7.39 9.35 13.07 28.86 3.97 6.16 10.55 -21.07%
P/EPS 35.77 48.78 106.02 411.13 18.57 31.46 67.95 -34.72%
EY 2.80 2.05 0.94 0.24 5.39 3.18 1.47 53.47%
DY 3.14 2.27 2.81 1.58 3.08 1.32 1.20 89.55%
P/NAPS 5.43 4.89 4.05 4.52 4.33 5.04 5.68 -2.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment