[GTRONIC] QoQ Cumulative Quarter Result on 30-Sep-2018 [#3]

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
30-Oct-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 96.23%
YoY- 84.36%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
Cumulative Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 91,096 44,047 327,956 245,717 158,013 86,486 304,558 -55.37%
PBT 12,805 4,193 74,785 52,550 27,608 16,743 55,873 -62.65%
Tax -1,572 -1,101 -4,668 -4,417 -3,079 -1,555 -4,726 -52.08%
NP 11,233 3,092 70,117 48,133 24,529 15,188 51,147 -63.69%
-
NP to SH 11,233 3,092 70,117 48,133 24,529 15,188 51,147 -63.69%
-
Tax Rate 12.28% 26.26% 6.24% 8.41% 11.15% 9.29% 8.46% -
Total Cost 79,863 40,955 257,839 197,584 133,484 71,298 253,411 -53.78%
-
Net Worth 294,397 281,002 300,406 300,194 293,334 279,843 281,126 3.13%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div 33,454 20,071 40,054 20,012 20,000 - 45,434 -18.50%
Div Payout % 297.82% 649.15% 57.12% 41.58% 81.54% - 88.83% -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 294,397 281,002 300,406 300,194 293,334 279,843 281,126 3.13%
NOSH 669,122 669,085 669,033 668,871 667,007 285,612 285,304 76.79%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 12.33% 7.02% 21.38% 19.59% 15.52% 17.56% 16.79% -
ROE 3.82% 1.10% 23.34% 16.03% 8.36% 5.43% 18.19% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 13.62 6.58 49.13 36.83 23.70 30.29 107.25 -74.83%
EPS 1.68 0.46 10.50 7.22 3.68 5.32 18.01 -79.52%
DPS 5.00 3.00 6.00 3.00 3.00 0.00 16.00 -54.04%
NAPS 0.44 0.42 0.45 0.45 0.44 0.98 0.99 -41.84%
Adjusted Per Share Value based on latest NOSH - 668,871
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 13.49 6.52 48.58 36.40 23.41 12.81 45.11 -55.37%
EPS 1.66 0.46 10.39 7.13 3.63 2.25 7.58 -63.76%
DPS 4.96 2.97 5.93 2.96 2.96 0.00 6.73 -18.45%
NAPS 0.4361 0.4163 0.445 0.4447 0.4345 0.4145 0.4164 3.13%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 1.67 1.74 1.75 2.50 2.21 4.06 6.60 -
P/RPS 12.27 26.43 3.56 6.79 9.32 13.41 6.15 58.68%
P/EPS 99.47 376.51 16.66 34.65 60.07 76.33 36.64 94.96%
EY 1.01 0.27 6.00 2.89 1.66 1.31 2.73 -48.55%
DY 2.99 1.72 3.43 1.20 1.36 0.00 2.42 15.18%
P/NAPS 3.80 4.14 3.89 5.56 5.02 4.14 6.67 -31.34%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 31/07/19 30/04/19 25/02/19 30/10/18 31/07/18 24/04/18 27/02/18 -
Price 1.78 1.90 1.95 2.27 2.50 3.95 6.22 -
P/RPS 13.07 28.86 3.97 6.16 10.55 13.04 5.80 72.13%
P/EPS 106.02 411.13 18.57 31.46 67.95 74.27 34.53 111.68%
EY 0.94 0.24 5.39 3.18 1.47 1.35 2.90 -52.91%
DY 2.81 1.58 3.08 1.32 1.20 0.00 2.57 6.14%
P/NAPS 4.05 4.52 4.33 5.04 5.68 4.03 6.28 -25.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment