[WOODLAN] QoQ Cumulative Quarter Result on 30-Sep-2008 [#3]

Stock
[WOODLAN] WOODLANDOR HOLDINGS BHD
Announcement Date
26-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -13.04%
YoY- 433.33%
Quarter Report
Latest QR
Upcoming QR
WOODLAN's Result
WOODLAN's Financial Summary
View:
Show?
Cumulative Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 18,836 9,217 51,345 41,242 29,099 13,255 43,290 -42.60%
PBT 175 -110 -821 1,324 1,304 677 -4,711 -
Tax -174 -97 -394 -404 -246 -124 98 -
NP 1 -207 -1,215 920 1,058 553 -4,613 -
-
NP to SH 1 -207 -1,215 920 1,058 553 -4,613 -
-
Tax Rate 99.43% - - 30.51% 18.87% 18.32% - -
Total Cost 18,835 9,424 52,560 40,322 28,041 12,702 47,903 -46.36%
-
Net Worth 35,030 34,883 35,253 37,392 37,603 37,091 36,486 -2.68%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 35,030 34,883 35,253 37,392 37,603 37,091 36,486 -2.68%
NOSH 39,807 39,807 40,060 40,000 40,075 40,072 40,016 -0.34%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 0.01% -2.25% -2.37% 2.23% 3.64% 4.17% -10.66% -
ROE 0.00% -0.59% -3.45% 2.46% 2.81% 1.49% -12.64% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 47.32 23.15 128.17 103.11 72.61 33.08 108.18 -42.40%
EPS 0.00 -0.52 -3.03 2.30 2.64 1.38 -11.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.88 0.8763 0.88 0.9348 0.9383 0.9256 0.9118 -2.34%
Adjusted Per Share Value based on latest NOSH - 40,588
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 47.09 23.04 128.36 103.10 72.74 33.14 108.22 -42.60%
EPS 0.00 -0.52 -3.04 2.30 2.64 1.38 -11.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8757 0.872 0.8813 0.9348 0.94 0.9272 0.9121 -2.68%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.32 0.39 0.38 0.48 0.40 0.31 0.45 -
P/RPS 0.68 1.68 0.30 0.47 0.55 0.94 0.42 37.92%
P/EPS 12,738.46 -75.00 -12.53 20.87 15.15 22.46 -3.90 -
EY 0.01 -1.33 -7.98 4.79 6.60 4.45 -25.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.45 0.43 0.51 0.43 0.33 0.49 -18.59%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 27/08/09 28/05/09 27/02/09 26/11/08 28/08/08 29/05/08 29/02/08 -
Price 0.38 0.50 0.38 0.38 0.40 0.40 0.34 -
P/RPS 0.80 2.16 0.30 0.37 0.55 1.21 0.31 88.25%
P/EPS 15,126.92 -96.15 -12.53 16.52 15.15 28.99 -2.95 -
EY 0.01 -1.04 -7.98 6.05 6.60 3.45 -33.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.57 0.43 0.41 0.43 0.43 0.37 10.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment