[WOODLAN] QoQ Quarter Result on 30-Sep-2008 [#3]

Stock
[WOODLAN] WOODLANDOR HOLDINGS BHD
Announcement Date
26-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -127.33%
YoY- -32.69%
Quarter Report
Latest QR
Upcoming QR
WOODLAN's Result
WOODLAN's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 9,619 9,217 10,103 12,143 15,844 13,255 8,172 11.49%
PBT 285 -110 -2,145 20 627 677 -4,703 -
Tax -77 -97 10 -158 -122 -124 366 -
NP 208 -207 -2,135 -138 505 553 -4,337 -
-
NP to SH 208 -207 -2,135 -138 505 553 -4,337 -
-
Tax Rate 27.02% - - 790.00% 19.46% 18.32% - -
Total Cost 9,411 9,424 12,238 12,281 15,339 12,702 12,509 -17.29%
-
Net Worth 35,200 34,883 35,191 37,941 37,606 37,091 36,215 -1.87%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 35,200 34,883 35,191 37,941 37,606 37,091 36,215 -1.87%
NOSH 40,000 39,807 40,035 40,588 40,079 40,072 40,017 -0.02%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 2.16% -2.25% -21.13% -1.14% 3.19% 4.17% -53.07% -
ROE 0.59% -0.59% -6.07% -0.36% 1.34% 1.49% -11.98% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 24.05 23.15 25.23 29.92 39.53 33.08 20.42 11.53%
EPS 0.52 -0.52 -5.34 -0.34 1.26 1.38 -10.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.88 0.8763 0.879 0.9348 0.9383 0.9256 0.905 -1.85%
Adjusted Per Share Value based on latest NOSH - 40,588
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 24.05 23.04 25.26 30.36 39.61 33.14 20.43 11.49%
EPS 0.52 -0.52 -5.34 -0.34 1.26 1.38 -10.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.88 0.872 0.8797 0.9485 0.9401 0.9272 0.9053 -1.87%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.32 0.39 0.38 0.48 0.40 0.31 0.45 -
P/RPS 1.33 1.68 1.51 1.60 1.01 0.94 2.20 -28.52%
P/EPS 61.54 -75.00 -7.13 -141.18 31.75 22.46 -4.15 -
EY 1.63 -1.33 -14.03 -0.71 3.15 4.45 -24.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.45 0.43 0.51 0.43 0.33 0.50 -19.68%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 27/08/09 28/05/09 27/02/09 26/11/08 28/08/08 29/05/08 29/02/08 -
Price 0.38 0.50 0.38 0.38 0.40 0.40 0.34 -
P/RPS 1.58 2.16 1.51 1.27 1.01 1.21 1.66 -3.24%
P/EPS 73.08 -96.15 -7.13 -111.76 31.75 28.99 -3.14 -
EY 1.37 -1.04 -14.03 -0.89 3.15 3.45 -31.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.57 0.43 0.41 0.43 0.43 0.38 8.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment