[WOODLAN] QoQ Cumulative Quarter Result on 30-Sep-2017 [#3]

Stock
[WOODLAN] WOODLANDOR HOLDINGS BHD
Announcement Date
28-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 0.73%
YoY- -64.51%
Quarter Report
Latest QR
Upcoming QR
WOODLAN's Result
WOODLAN's Financial Summary
View:
Show?
Cumulative Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 11,301 4,599 24,636 19,359 14,009 6,596 26,248 -43.06%
PBT 467 -412 995 1,395 1,141 412 3,274 -72.79%
Tax -255 -2 -827 -705 -456 -191 -1,202 -64.53%
NP 212 -414 168 690 685 221 2,072 -78.21%
-
NP to SH 212 -414 168 690 685 221 2,072 -78.21%
-
Tax Rate 54.60% - 83.12% 50.54% 39.96% 46.36% 36.71% -
Total Cost 11,089 5,013 24,468 18,669 13,324 6,375 24,176 -40.60%
-
Net Worth 43,601 42,801 43,201 43,601 43,601 43,201 43,200 0.61%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 43,601 42,801 43,201 43,601 43,601 43,201 43,200 0.61%
NOSH 40,001 40,001 40,001 40,001 40,001 40,001 40,001 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 1.88% -9.00% 0.68% 3.56% 4.89% 3.35% 7.89% -
ROE 0.49% -0.97% 0.39% 1.58% 1.57% 0.51% 4.80% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 28.25 11.50 61.59 48.40 35.02 16.49 65.62 -43.07%
EPS 0.53 -1.04 0.42 1.72 1.71 0.55 5.18 -78.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.09 1.07 1.08 1.09 1.09 1.08 1.08 0.61%
Adjusted Per Share Value based on latest NOSH - 40,001
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 28.25 11.50 61.59 48.40 35.02 16.49 65.62 -43.07%
EPS 0.53 -1.03 0.42 1.72 1.71 0.55 5.18 -78.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.09 1.07 1.08 1.09 1.09 1.08 1.0799 0.62%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.56 0.565 0.535 0.61 0.58 0.685 0.585 -
P/RPS 1.98 4.91 0.87 1.26 1.66 4.15 0.89 70.66%
P/EPS 105.66 -54.59 127.38 35.36 33.87 123.99 11.29 345.91%
EY 0.95 -1.83 0.79 2.83 2.95 0.81 8.85 -77.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.53 0.50 0.56 0.53 0.63 0.54 -3.74%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 16/08/18 30/05/18 28/02/18 28/11/17 17/08/17 23/05/17 24/02/17 -
Price 0.58 0.58 0.58 0.56 0.535 0.675 0.63 -
P/RPS 2.05 5.04 0.94 1.16 1.53 4.09 0.96 66.05%
P/EPS 109.44 -56.04 138.10 32.46 31.24 122.18 12.16 334.41%
EY 0.91 -1.78 0.72 3.08 3.20 0.82 8.22 -77.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.54 0.54 0.51 0.49 0.63 0.58 -5.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment