[WOODLAN] QoQ Cumulative Quarter Result on 31-Mar-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Mar-1999 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 66,068 46,303 27,239 0 61,530 7.37%
PBT 7,290 5,329 2,829 0 5,588 30.45%
Tax -3 -8 1 0 -1,723 -99.82%
NP 7,287 5,321 2,830 0 3,865 88.53%
-
NP to SH 7,287 5,321 2,830 0 3,865 88.53%
-
Tax Rate 0.04% 0.15% -0.04% - 30.83% -
Total Cost 58,781 40,982 24,409 0 57,665 1.93%
-
Net Worth 38,594 37,992 0 0 32,842 17.51%
Dividend
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 38,594 37,992 0 0 32,842 17.51%
NOSH 19,997 19,996 20,000 20,025 20,025 -0.13%
Ratio Analysis
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 11.03% 11.49% 10.39% 0.00% 6.28% -
ROE 18.88% 14.01% 0.00% 0.00% 11.77% -
Per Share
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 330.39 231.56 136.20 0.00 307.25 7.53%
EPS 36.44 26.61 14.15 0.00 19.30 88.80%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.93 1.90 0.00 0.00 1.64 17.68%
Adjusted Per Share Value based on latest NOSH - 0
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 165.16 115.75 68.09 0.00 153.82 7.37%
EPS 18.22 13.30 7.07 0.00 9.66 88.61%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9648 0.9498 0.00 0.00 0.821 17.51%
Price Multiplier on Financial Quarter End Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 25/02/00 12/11/99 - - - -
Price 3.68 0.00 0.00 0.00 0.00 -
P/RPS 1.11 0.00 0.00 0.00 0.00 -
P/EPS 10.10 0.00 0.00 0.00 0.00 -
EY 9.90 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.91 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment