[WOODLAN] QoQ Cumulative Quarter Result on 30-Sep-1999 [#3]

Stock
[WOODLAN] WOODLANDOR HOLDINGS BHD
Announcement Date
12-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 88.02%
YoY--%
Quarter Report
Latest QR
Upcoming QR
WOODLAN's Result
WOODLAN's Financial Summary
View:
Show?
Cumulative Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 32,892 13,873 66,068 46,303 27,239 0 61,530 0.63%
PBT 1,501 219 7,290 5,329 2,829 0 5,588 1.34%
Tax -656 -176 -3 -8 1 0 -1,723 0.98%
NP 845 43 7,287 5,321 2,830 0 3,865 1.55%
-
NP to SH 845 43 7,287 5,321 2,830 0 3,865 1.55%
-
Tax Rate 43.70% 80.37% 0.04% 0.15% -0.04% - 30.83% -
Total Cost 32,047 13,830 58,781 40,982 24,409 0 57,665 0.59%
-
Net Worth 39,153 37,527 38,594 37,992 0 0 32,842 -0.17%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 39,153 37,527 38,594 37,992 0 0 32,842 -0.17%
NOSH 19,976 19,545 19,997 19,996 20,000 20,025 20,025 0.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 2.57% 0.31% 11.03% 11.49% 10.39% 0.00% 6.28% -
ROE 2.16% 0.11% 18.88% 14.01% 0.00% 0.00% 11.77% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 164.65 70.98 330.39 231.56 136.20 0.00 307.25 0.63%
EPS 4.23 0.22 36.44 26.61 14.15 0.00 19.30 1.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.96 1.92 1.93 1.90 0.00 0.00 1.64 -0.18%
Adjusted Per Share Value based on latest NOSH - 19,991
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 82.23 34.68 165.16 115.75 68.09 0.00 153.82 0.63%
EPS 2.11 0.11 18.22 13.30 7.07 0.00 9.66 1.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9788 0.9381 0.9648 0.9498 0.00 0.00 0.821 -0.17%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 2.79 4.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.69 5.64 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 65.96 1,818.18 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 1.52 0.06 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.42 2.08 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 14/08/00 15/05/00 25/02/00 12/11/99 - - - -
Price 3.00 3.34 3.68 0.00 0.00 0.00 0.00 -
P/RPS 1.82 4.71 1.11 0.00 0.00 0.00 0.00 -100.00%
P/EPS 70.92 1,518.18 10.10 0.00 0.00 0.00 0.00 -100.00%
EY 1.41 0.07 9.90 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.53 1.74 1.91 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment