[PETONE] QoQ Cumulative Quarter Result on 30-Jun-2011 [#4]

Stock
[PETONE] PETROL ONE RESOURCES BHD
Announcement Date
29-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
30-Jun-2011 [#4]
Profit Trend
QoQ- -138.84%
YoY- -887.55%
Quarter Report
Latest QR
Upcoming QR
PETONE's Result
PETONE's Financial Summary
View:
Show?
Cumulative Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 23,388 15,987 8,346 30,541 22,720 15,167 7,636 110.76%
PBT 3,789 4,741 5,944 -38,058 -12,345 -8,783 -1,582 -
Tax -1,261 -1,309 -1,534 11,030 811 1,089 1,140 -
NP 2,528 3,432 4,410 -27,028 -11,534 -7,694 -442 -
-
NP to SH 2,528 3,432 4,410 -26,654 -11,160 -7,694 -68 -
-
Tax Rate 33.28% 27.61% 25.81% - - - - -
Total Cost 20,860 12,555 3,936 57,569 34,254 22,861 8,078 88.11%
-
Net Worth 28,247 29,100 30,245 25,745 34,098 3,432,785 41,303 -22.35%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 28,247 29,100 30,245 25,745 34,098 3,432,785 41,303 -22.35%
NOSH 50,804 50,769 50,806 50,971 48,712 4,543,125 45,333 7.88%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 10.81% 21.47% 52.84% -88.50% -50.77% -50.73% -5.79% -
ROE 8.95% 11.79% 14.58% -103.53% -32.73% -0.22% -0.16% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 46.03 31.49 16.43 59.92 46.64 0.33 16.84 95.37%
EPS 4.98 6.76 8.68 -57.08 -22.91 -15.66 -0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.556 0.5732 0.5953 0.5051 0.70 0.7556 0.9111 -28.03%
Adjusted Per Share Value based on latest NOSH - 50,810
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 46.03 31.47 16.43 60.11 44.72 29.85 15.03 110.74%
EPS 4.98 6.76 8.68 -52.46 -21.97 -15.14 -0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.556 0.5728 0.5953 0.5068 0.6712 67.5681 0.813 -22.35%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.90 0.86 1.17 1.51 1.40 1.39 1.22 -
P/RPS 1.96 2.73 7.12 2.52 3.00 416.36 7.24 -58.11%
P/EPS 18.09 12.72 13.48 -2.89 -6.11 -820.76 -813.33 -
EY 5.53 7.86 7.42 -34.63 -16.36 -0.12 -0.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.62 1.50 1.97 2.99 2.00 1.84 1.34 13.47%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 02/07/12 02/07/12 02/07/12 29/08/11 31/05/11 25/02/11 30/11/10 -
Price 0.69 0.69 0.69 1.38 1.43 1.47 1.14 -
P/RPS 1.50 2.19 4.20 2.30 3.07 440.32 6.77 -63.35%
P/EPS 13.87 10.21 7.95 -2.64 -6.24 -868.00 -760.00 -
EY 7.21 9.80 12.58 -37.89 -16.02 -0.12 -0.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 1.20 1.16 2.73 2.04 1.95 1.25 -0.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment